B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
191K
|
€
186K
|
€
10K
|
€
-98K
|
€
76K
|
€
94K
|
€
-9K
|
€
48K
|
€
65K
|
€
-12K
|
€
16K
|
€
21K
|
€
59K
|
€
-21K
|
€
-9K
|
€
965
|
€
12K
|
€
25K
|
€
37K
|
|
|
€
164K
|
€
139K
|
€
153K
|
€
-12K
|
€
-94K
|
€
50K
|
€
62K
|
€
-10K
|
€
31K
|
€
40K
|
€
-1K
|
€
11K
|
€
16K
|
€
57K
|
€
-23K
|
€
-10K
|
€
-687
|
€
9K
|
€
16K
|
€
19K
|
|
|
€
471K
|
€
478K
|
€
339K
|
€
186K
|
€
197K
|
€
291K
|
€
241K
|
€
180K
|
€
289K
|
€
258K
|
€
218K
|
€
219K
|
€
208K
|
€
203K
|
€
146K
|
€
169K
|
€
179K
|
€
179K
|
€
170K
|
€
154K
|
|
|
€
282K
|
€
228K
|
€
215K
|
€
18K
|
€
21K
|
€
95K
|
€
112K
|
€
9K
|
€
61K
|
€
80K
|
€
11K
|
€
26K
|
€
29K
|
€
74K
|
€
7K
|
€
8K
|
€
9K
|
€
19K
|
€
32K
|
€
42K
|
|
|
€
43K
|
€
44K
|
€
37K
|
|
€
25K
|
€
57K
|
€
33K
|
€
21K
|
€
44K
|
€
24K
|
|
€
3K
|
€
2K
|
|
|
€
342
|
|
€
2K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
|
|
|
|
|
|
|
|
|
104.36%
|
|
|
|
|
|
|
|
|
|
|
|
708.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
241K
|
€
190K
|
€
185K
|
€
9K
|
€
-99K
|
€
75K
|
€
93K
|
€
-10K
|
€
48K
|
€
64K
|
€
-12K
|
€
15K
|
€
20K
|
€
59K
|
€
-21K
|
€
-9K
|
€
122
|
€
11K
|
€
24K
|
€
36K
|
|
|
€
241K
|
€
190K
|
€
185K
|
€
9K
|
€
-99K
|
€
75K
|
€
93K
|
€
-10K
|
€
48K
|
€
64K
|
€
-13K
|
€
13K
|
€
17K
|
€
57K
|
€
-24K
|
€
-11K
|
€
-3K
|
€
6K
|
€
19K
|
€
30K
|
|
|
€
164K
|
€
139K
|
€
153K
|
€
-12K
|
€
-94K
|
€
50K
|
€
62K
|
€
-10K
|
€
31K
|
€
40K
|
€
-1K
|
€
11K
|
€
16K
|
€
57K
|
€
-23K
|
€
-10K
|
€
-687
|
€
9K
|
€
16K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
3K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
516K
|
€
303K
|
€
119K
|
€
177K
|
€
201K
|
€
71K
|
€
72K
|
€
181K
|
€
138K
|
€
83K
|
€
176K
|
€
167K
|
€
127K
|
€
63K
|
€
92K
|
€
103K
|
€
28K
|
€
49K
|
€
71K
|
|
|
€
164K
|
€
139K
|
€
153K
|
€
-12K
|
€
-94K
|
€
50K
|
€
62K
|
€
-10K
|
€
31K
|
€
40K
|
€
-853
|
€
13K
|
€
18K
|
€
60K
|
€
-20K
|
€
-8K
|
€
2K
|
€
14K
|
€
21K
|
€
25K
|
|
|
€
470K
|
€
477K
|
€
338K
|
€
185K
|
€
197K
|
€
291K
|
€
241K
|
€
179K
|
€
288K
|
€
257K
|
€
218K
|
€
218K
|
€
205K
|
€
198K
|
€
138K
|
€
161K
|
€
170K
|
€
168K
|
€
154K
|
€
133K
|
|
|
9.78
|
5.65
|
5.52
|
6.80
|
4.77
|
5.30
|
5.29
|
4.40
|
4.99
|
9.58
|
13.23
|
16.32
|
12.43
|
18.38
|
8.36
|
13.12
|
7.13
|
6.71
|
15.63
|
7.67
|
|
|
7.97
|
5.04
|
4.40
|
3.81
|
3.49
|
4.39
|
6.57
|
3.43
|
4.05
|
8.13
|
11.76
|
12.37
|
9.36
|
14.95
|
4.78
|
9.64
|
4.98
|
4.71
|
10.55
|
5.33
|
|
|
9.78
|
5.65
|
5.52
|
6.80
|
4.77
|
5.30
|
6.98
|
4.40
|
4.99
|
9.58
|
13.23
|
16.32
|
12.43
|
18.38
|
8.36
|
13.12
|
7.13
|
6.71
|
15.63
|
7.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
524K
|
€
580K
|
€
414K
|
€
218K
|
€
250K
|
€
359K
|
€
297K
|
€
232K
|
€
361K
|
€
288K
|
€
236K
|
€
233K
|
€
225K
|
€
214K
|
€
165K
|
€
182K
|
€
206K
|
€
209K
|
€
181K
|
€
174K
|
|
|
€
54K
|
€
103K
|
€
75K
|
€
32K
|
€
52K
|
€
68K
|
€
56K
|
€
53K
|
€
72K
|
€
30K
|
€
18K
|
€
14K
|
€
18K
|
€
11K
|
€
19K
|
€
13K
|
€
28K
|
€
29K
|
€
11K
|
€
20K
|
|
|
€
54K
|
€
103K
|
€
75K
|
€
32K
|
€
52K
|
€
68K
|
€
43K
|
€
53K
|
€
72K
|
€
30K
|
€
18K
|
€
14K
|
€
18K
|
€
11K
|
€
19K
|
€
13K
|
€
28K
|
€
29K
|
€
11K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.79%
|
82.33%
|
81.92%
|
85.32%
|
79.07%
|
81.16%
|
81.1%
|
77.32%
|
79.97%
|
89.57%
|
92.45%
|
93.89%
|
92.05%
|
94.69%
|
88.57%
|
92.68%
|
86.57%
|
85.91%
|
94.18%
|
88.57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.22
|
0.54
|
0.40
|
3.50
|
|
0.90
|
0.60
|
|
1.52
|
0.47
|
|
0.93
|
0.91
|
0.19
|
|
|
227.40
|
2.76
|
0.44
|
0.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.84%
|
29.08%
|
45.18%
|
-6.27%
|
-47.5%
|
17.13%
|
25.53%
|
-5.61%
|
10.71%
|
15.5%
|
-0.39%
|
6.14%
|
8.61%
|
29.37%
|
-14.03%
|
-4.89%
|
1.22%
|
7.82%
|
12.43%
|
16.21%
|
|
|
34.84%
|
29.08%
|
45.18%
|
-6.27%
|
-47.5%
|
17.13%
|
25.53%
|
-5.61%
|
10.71%
|
15.5%
|
-0.53%
|
5.23%
|
7.48%
|
28.21%
|
-15.65%
|
-5.89%
|
-0.38%
|
5.09%
|
9.29%
|
12.46%
|
|
|
31.28
|
23.94
|
37.01
|
-5.35
|
-37.56
|
13.90
|
20.71
|
-4.34
|
8.57
|
13.88
|
-0.49
|
4.91
|
6.88
|
26.71
|
-13.86
|
-5.46
|
-0.33
|
4.38
|
8.75
|
11.04
|
|
|
34.84
|
29.08
|
45.18
|
-6.27
|
-47.50
|
17.13
|
25.53
|
-5.61
|
10.71
|
15.50
|
-0.53
|
5.23
|
7.48
|
28.21
|
-15.65
|
-5.89
|
-0.38
|
5.09
|
9.29
|
12.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
53.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
7.13
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|