B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
22K
|
€
9K
|
€
11K
|
€
12K
|
€
5K
|
€
11K
|
€
-2K
|
€
13K
|
€
20K
|
€
16K
|
€
15K
|
€
15K
|
€
7K
|
€
4K
|
€
-269
|
€
-155
|
€
-6K
|
€
9K
|
|
|
€
17K
|
€
9K
|
€
2K
|
€
5K
|
€
6K
|
€
181
|
€
4K
|
€
-5K
|
€
7K
|
€
12K
|
€
3K
|
€
2K
|
€
4K
|
€
-2K
|
€
-5K
|
€
-311
|
€
-217
|
€
-6K
|
€
7K
|
|
|
€
47K
|
€
30K
|
€
21K
|
€
19K
|
€
14K
|
€
9K
|
€
8K
|
€
5K
|
€
9K
|
€
2K
|
€
-10K
|
€
-13K
|
€
-15K
|
€
-20K
|
€
-18K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-6K
|
|
|
€
29K
|
€
23K
|
€
10K
|
€
12K
|
€
13K
|
€
5K
|
€
11K
|
€
227
|
€
14K
|
€
18K
|
€
11K
|
€
10K
|
€
10K
|
€
5K
|
€
3K
|
-
|
-
|
-
|
€
6K
|
|
|
€
3K
|
€
4K
|
|
€
1K
|
€
2K
|
|
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
28
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
21K
|
€
9K
|
€
10K
|
€
11K
|
€
5K
|
€
10K
|
€
-3K
|
€
12K
|
€
20K
|
€
16K
|
€
15K
|
€
15K
|
€
7K
|
€
3K
|
€
-269
|
€
-155
|
€
-6K
|
€
9K
|
|
|
€
22K
|
€
17K
|
€
6K
|
€
9K
|
€
10K
|
€
4K
|
€
9K
|
€
-3K
|
€
12K
|
€
19K
|
€
8K
|
€
7K
|
€
7K
|
€
-480
|
€
-4K
|
€
-269
|
€
-155
|
€
-6K
|
€
9K
|
|
|
€
17K
|
€
9K
|
€
2K
|
€
5K
|
€
6K
|
€
181
|
€
4K
|
€
-5K
|
€
7K
|
€
12K
|
€
3K
|
€
2K
|
€
4K
|
€
-2K
|
€
-5K
|
€
-311
|
€
-217
|
€
-6K
|
€
7K
|
|
|
€
0
|
-
|
€
11K
|
€
6K
|
€
1K
|
-
|
|
|
|
|
-
|
€
2K
|
€
849
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
11K
|
€
9K
|
€
19K
|
€
21K
|
€
6K
|
€
2K
|
€
134
|
€
2K
|
€
325
|
€
66
|
€
5
|
€
191
|
€
138
|
€
1K
|
€
150
|
€
591
|
€
427
|
€
5K
|
|
|
€
20K
|
€
13K
|
€
5K
|
€
5K
|
€
6K
|
€
840
|
€
4K
|
€
-5K
|
€
7K
|
€
12K
|
€
11K
|
€
10K
|
€
12K
|
€
5K
|
€
2K
|
€
-311
|
€
-217
|
€
-6K
|
€
7K
|
|
|
€
9K
|
€
4K
|
€
7K
|
€
13K
|
€
13K
|
€
8K
|
€
7K
|
€
5K
|
€
9K
|
€
2K
|
€
-10K
|
€
-17K
|
€
-19K
|
€
-23K
|
€
-22K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-6K
|
|
|
2.61
|
1.52
|
3.62
|
2.76
|
2.85
|
4.67
|
3.99
|
2.23
|
13.67
|
1.51
|
0.18
|
0.02
|
0.01
|
0.02
|
0.14
|
0.05
|
0.06
|
0.06
|
0.44
|
|
|
2.61
|
1.52
|
3.62
|
2.76
|
2.85
|
4.67
|
3.99
|
2.23
|
13.67
|
1.51
|
0.18
|
0.02
|
0.01
|
0.02
|
0.14
|
0.05
|
0.06
|
0.06
|
0.44
|
|
|
2.61
|
1.52
|
3.62
|
2.76
|
2.85
|
4.67
|
3.99
|
2.23
|
13.67
|
1.51
|
0.18
|
0.02
|
0.01
|
0.02
|
0.14
|
0.05
|
0.06
|
0.06
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
38K
|
€
24K
|
€
26K
|
€
21K
|
€
11K
|
€
11K
|
€
8K
|
€
10K
|
€
6K
|
€
3K
|
€
9K
|
€
15K
|
€
22K
|
€
32K
|
€
616
|
€
863
|
€
790
|
€
5K
|
|
|
€
6K
|
€
7K
|
€
3K
|
€
7K
|
€
7K
|
€
2K
|
€
2K
|
€
4K
|
€
746
|
€
4K
|
€
12K
|
€
22K
|
€
30K
|
€
42K
|
€
50K
|
€
13K
|
€
13K
|
€
13K
|
€
11K
|
|
|
€
6K
|
€
7K
|
€
3K
|
€
7K
|
€
7K
|
€
2K
|
€
2K
|
€
4K
|
€
746
|
€
4K
|
€
12K
|
€
17K
|
€
19K
|
€
23K
|
€
26K
|
€
13K
|
€
13K
|
€
13K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
18K
|
€
25K
|
|
|
|
|
|
|
89.37%
|
80.23%
|
89.02%
|
72.32%
|
66.24%
|
79.9%
|
77.98%
|
55.17%
|
92.69%
|
33.93%
|
-362.57%
|
-148.88%
|
-101.96%
|
-89.14%
|
-54.61%
|
-2083.14%
|
-1451.3%
|
-1557.69%
|
-125.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.37
|
-0.72
|
-0.93
|
-1.39
|
|
|
|
|
|
|
0.23
|
0.36
|
0.30
|
0.71
|
0.64
|
0.47
|
0.24
|
|
0.06
|
0.21
|
0.77
|
1.48
|
2.06
|
6.03
|
15.77
|
|
|
|
1.32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.49%
|
43.27%
|
25.79%
|
28.97%
|
44.99%
|
9.7%
|
52.89%
|
-103.25%
|
77.05%
|
565.31%
|
-116.85%
|
-78.11%
|
-79.48%
|
-28%
|
-14.07%
|
2.42%
|
1.73%
|
48.38%
|
-109.9%
|
|
|
35.95%
|
30.98%
|
10.59%
|
24.46%
|
38.85%
|
2.09%
|
45.11%
|
-103.25%
|
77.05%
|
542.1%
|
-34.92%
|
-17.39%
|
-29.04%
|
9.64%
|
27.6%
|
2.42%
|
1.73%
|
48.38%
|
-109.9%
|
|
|
32.13
|
24.85
|
9.43
|
17.69
|
25.73
|
1.67
|
35.18
|
-56.96
|
71.41
|
183.96
|
126.61
|
25.89
|
29.61
|
-8.60
|
-15.07
|
-50.44
|
-25.17
|
-753.55
|
137.42
|
|
|
35.95
|
30.98
|
10.59
|
24.46
|
38.85
|
2.09
|
45.11
|
-103.25
|
77.05
|
542.10
|
-34.92
|
-17.39
|
-29.04
|
9.64
|
27.60
|
2.42
|
1.73
|
48.38
|
-109.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|