B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-72K
|
€
-78K
|
€
-108K
|
€
-87K
|
€
-61K
|
€
-57K
|
€
-99K
|
€
-48K
|
€
16K
|
€
48K
|
€
50K
|
|
|
€
911K
|
€
67K
|
€
73K
|
€
1,46M
|
€
134K
|
€
-55K
|
€
-111K
|
€
-75K
|
€
832
|
€
25K
|
€
25K
|
|
|
€
10,98M
|
€
10,07M
|
€
10,00M
|
€
9,93M
|
€
8,46M
|
€
8,33M
|
€
2,38M
|
€
2,49M
|
€
570K
|
€
69K
|
€
44K
|
|
|
€
497K
|
€
430K
|
€
427K
|
€
444K
|
€
362K
|
€
406K
|
€
116K
|
€
122K
|
€
41K
|
€
54K
|
€
48K
|
|
|
€
73K
|
€
30K
|
€
32K
|
€
264K
|
€
9K
|
€
8K
|
€
393
|
€
468
|
€
22K
|
€
34K
|
€
23K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-74K
|
€
-80K
|
€
-113K
|
€
-91K
|
€
-64K
|
€
-65K
|
€
-102K
|
€
-56K
|
€
14K
|
€
47K
|
€
48K
|
|
|
€
-78K
|
€
-83K
|
€
-115K
|
€
-92K
|
€
-65K
|
€
-69K
|
€
-114K
|
€
-71K
|
€
2K
|
€
36K
|
€
36K
|
|
|
€
911K
|
€
67K
|
€
73K
|
€
1,46M
|
€
134K
|
€
-55K
|
€
-111K
|
€
-75K
|
€
832
|
€
25K
|
€
25K
|
|
|
€
7K
|
€
3K
|
€
9K
|
-
|
|
-
|
€
2K
|
€
8K
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,98M
|
€
2,47M
|
€
2,00M
|
€
1,84M
|
€
324K
|
€
2,36M
|
€
363K
|
€
2,16M
|
€
379K
|
€
45K
|
€
26K
|
|
|
€
915K
|
€
71K
|
€
75K
|
€
1,46M
|
€
135K
|
€
-51K
|
€
-98K
|
€
-59K
|
€
12K
|
€
37K
|
€
37K
|
|
|
€
1,31M
|
€
-2,72M
|
€
-3,55M
|
€
-394K
|
€
-199K
|
€
2,45M
|
€
492K
|
€
2,37M
|
€
441K
|
€
34K
|
€
-2K
|
|
|
1,45
|
0,50
|
0,38
|
0,84
|
0,90
|
124,23
|
24,27
|
268,83
|
16,49
|
1,83
|
0,96
|
|
|
1,48
|
0,50
|
0,38
|
0,85
|
0,91
|
546,57
|
71,99
|
-311,87
|
31,36
|
2,68
|
1,32
|
|
|
1,46
|
0,50
|
0,38
|
0,84
|
0,91
|
202,44
|
36,30
|
3 895,82
|
21,61
|
2,17
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,89M
|
€
15,47M
|
€
15,70M
|
€
12,32M
|
€
10,48M
|
€
8,35M
|
€
2,41M
|
€
2,50M
|
€
598K
|
€
109K
|
€
90K
|
|
|
€
2,91M
|
€
5,40M
|
€
5,70M
|
€
2,39M
|
€
2,02M
|
€
20K
|
€
21K
|
€
9K
|
€
28K
|
€
41K
|
€
46K
|
|
|
€
2,88M
|
€
5,39M
|
€
5,69M
|
€
2,38M
|
€
2,01M
|
€
12K
|
€
14K
|
€
611
|
€
22K
|
€
34K
|
€
40K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
79,06%
|
65,07%
|
63,69%
|
80,57%
|
80,73%
|
99,76%
|
99,12%
|
99,65%
|
95,24%
|
62,75%
|
48,75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,09
|
0,86
|
0,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,34%
|
0,70%
|
0,75%
|
14,75%
|
1,60%
|
-0,61%
|
-4,12%
|
-2,38%
|
2,17%
|
53,34%
|
85,21%
|
|
|
8,30%
|
0,67%
|
0,73%
|
14,74%
|
1,59%
|
-0,66%
|
-4,65%
|
-2,99%
|
0,15%
|
36,44%
|
57,05%
|
|
|
6,56
|
0,44
|
0,46
|
11,87
|
1,28
|
-0,66
|
-4,61
|
-2,98
|
0,14
|
22,87
|
27,81
|
|
|
8,30
|
0,67
|
0,73
|
14,74
|
1,59
|
-0,66
|
-4,65
|
-2,99
|
0,15
|
36,44
|
57,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|