B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
327K
|
€
312K
|
€
392K
|
€
404K
|
€
463K
|
€
402K
|
€
597K
|
€
348K
|
€
153K
|
|
|
€
-20K
|
€
-88K
|
€
-51K
|
€
3K
|
€
36K
|
€
104K
|
€
2K
|
€
110K
|
€
3K
|
€
-99K
|
|
|
€
199K
|
€
220K
|
€
308K
|
€
358K
|
€
355K
|
€
320K
|
€
215K
|
€
214K
|
€
104K
|
€
101K
|
|
|
7
|
6,60
|
5,70
|
8,40
|
7,80
|
7,50
|
7,20
|
6,70
|
6,70
|
4,40
|
|
|
€
59K
|
€
16K
|
€
36K
|
€
83K
|
€
123K
|
€
217K
|
€
76K
|
€
221K
|
€
82K
|
€
4K
|
|
|
€
10K
|
€
22K
|
€
1K
|
€
10K
|
€
17K
|
€
13K
|
€
6K
|
€
20K
|
€
10K
|
€
2K
|
|
|
€
44K
|
€
35K
|
€
26K
|
€
30K
|
€
26K
|
€
24K
|
€
22K
|
€
29K
|
€
25K
|
€
28K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
12K
|
€
32K
|
€
84K
|
€
126K
|
€
225K
|
€
96K
|
€
262K
|
€
111K
|
€
-14K
|
|
|
€
3K
|
€
-60K
|
€
-32K
|
€
19K
|
€
56K
|
€
156K
|
€
19K
|
€
145K
|
€
32K
|
€
-71K
|
|
|
€
-20K
|
€
-88K
|
€
-51K
|
€
3K
|
€
36K
|
€
104K
|
€
2K
|
€
110K
|
€
3K
|
€
-99K
|
|
|
-
|
€
4K
|
€
60K
|
€
9K
|
€
0
|
€
10K
|
€
3K
|
€
12K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
30K
|
€
33K
|
€
63K
|
€
41K
|
€
64K
|
€
19K
|
€
39K
|
€
58K
|
€
54K
|
|
|
€
49K
|
€
-16K
|
€
13K
|
€
68K
|
€
106K
|
€
174K
|
€
79K
|
€
227K
|
€
82K
|
€
-41K
|
|
|
€
135K
|
€
145K
|
€
236K
|
€
349K
|
€
358K
|
€
323K
|
€
193K
|
€
196K
|
€
127K
|
€
46K
|
|
|
1,25
|
1,22
|
1,41
|
1,63
|
1,77
|
1,70
|
1,24
|
1,27
|
1,15
|
1,05
|
|
|
0,24
|
0,40
|
0,48
|
0,58
|
0,53
|
1,17
|
0,46
|
0,35
|
0,32
|
0,24
|
|
|
1,25
|
1,22
|
1,41
|
1,67
|
1,85
|
2,24
|
1,26
|
1,27
|
1,15
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
733K
|
€
944K
|
€
1,01M
|
€
1,12M
|
€
1,09M
|
€
1,12M
|
€
1,38M
|
€
1,39M
|
€
1,51M
|
€
1,63M
|
|
|
€
533K
|
€
724K
|
€
706K
|
€
758K
|
€
732K
|
€
799K
|
€
1,16M
|
€
1,17M
|
€
1,41M
|
€
1,53M
|
|
|
€
533K
|
€
665K
|
€
576K
|
€
543K
|
€
445K
|
€
351K
|
€
779K
|
€
720K
|
€
840K
|
€
966K
|
|
|
-
|
€
59K
|
€
131K
|
€
200K
|
€
268K
|
€
334K
|
€
373K
|
€
453K
|
€
566K
|
€
559K
|
|
|
27,21%
|
23,27%
|
30,34%
|
32,09%
|
32,68%
|
28,58%
|
15,62%
|
15,40%
|
6,89%
|
6,20%
|
|
|
0
|
0,27
|
0,42
|
0,56
|
0,75
|
1,05
|
1,73
|
2,12
|
5,44
|
5,53
|
|
|
7,41
|
59,97
|
22,16
|
9,07
|
5,81
|
3,55
|
12,15
|
4,47
|
12,61
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,63%
|
-7,20%
|
4,15%
|
18,97%
|
29,71%
|
54,29%
|
36,59%
|
106,44%
|
78,95%
|
-40,92%
|
|
|
-10,21%
|
-40,03%
|
-16,49%
|
0,86%
|
10,01%
|
32,65%
|
0,76%
|
51,29%
|
2,84%
|
-97,78%
|
|
|
-2,78
|
-9,32
|
-5,00
|
0,28
|
3,27
|
9,33
|
0,12
|
7,90
|
0,20
|
-6,06
|
|
|
-10,21
|
-40,03
|
-16,49
|
0,86
|
10,01
|
32,65
|
0,76
|
51,29
|
2,84
|
-97,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
6,60
|
5,70
|
8,40
|
7,80
|
7,50
|
7,20
|
6,70
|
6,70
|
4,40
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|