BA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
120K
|
€
37K
|
€
32K
|
€
32K
|
€
58K
|
€
37K
|
€
52K
|
€
47K
|
€
32K
|
€
23K
|
€
133K
|
€
20K
|
€
12K
|
€
85K
|
€
7K
|
€
49K
|
€
15K
|
€
26K
|
€
52K
|
|
|
€
-16K
|
€
64K
|
€
15K
|
€
14K
|
€
6K
|
€
28K
|
€
2K
|
€
13K
|
€
11K
|
€
649
|
€
2K
|
€
87K
|
€
-47K
|
€
19K
|
€
19K
|
€
-10K
|
€
21K
|
€
-2K
|
€
3K
|
€
34K
|
|
|
€
276K
|
€
305K
|
€
242K
|
€
226K
|
€
212K
|
€
207K
|
€
179K
|
€
177K
|
€
164K
|
€
153K
|
€
152K
|
€
150K
|
€
64K
|
€
110K
|
€
91K
|
€
72K
|
€
82K
|
€
62K
|
€
63K
|
€
60K
|
|
|
€
30K
|
€
120K
|
€
47K
|
€
42K
|
€
20K
|
€
63K
|
€
37K
|
€
57K
|
€
53K
|
€
38K
|
€
26K
|
€
111K
|
€
21K
|
€
36K
|
€
148K
|
€
22K
|
€
99K
|
€
31K
|
€
45K
|
€
90K
|
|
|
|
€
30K
|
€
6K
|
€
8K
|
€
16K
|
€
13K
|
€
2K
|
€
17K
|
€
19K
|
€
2K
|
€
72K
|
€
6K
|
€
17K
|
€
11K
|
€
10K
|
€
11K
|
€
11K
|
€
5K
|
€
14K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
116K
|
€
36K
|
€
32K
|
€
11K
|
€
55K
|
€
30K
|
€
50K
|
€
46K
|
€
31K
|
€
22K
|
€
132K
|
€
18K
|
€
11K
|
€
83K
|
€
7K
|
€
48K
|
€
14K
|
€
24K
|
€
52K
|
|
|
€
3K
|
€
105K
|
€
31K
|
€
28K
|
€
8K
|
€
46K
|
€
7K
|
€
27K
|
€
22K
|
€
8K
|
€
15K
|
€
114K
|
€
-46K
|
€
25K
|
€
21K
|
€
-15K
|
€
30K
|
€
-2K
|
€
7K
|
€
38K
|
|
|
€
-16K
|
€
64K
|
€
15K
|
€
14K
|
€
6K
|
€
28K
|
€
2K
|
€
13K
|
€
11K
|
€
649
|
€
2K
|
€
87K
|
€
-47K
|
€
19K
|
€
19K
|
€
-10K
|
€
21K
|
€
-2K
|
€
3K
|
€
17K
|
|
|
€
0
|
€
41K
|
€
13K
|
€
4K
|
€
3K
|
€
7K
|
€
0
|
€
2K
|
€
8K
|
€
5K
|
€
-148K
|
€
356K
|
€
53K
|
€
3K
|
€
8K
|
€
44K
|
€
9K
|
€
4K
|
€
16K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
128K
|
€
197K
|
€
274K
|
€
248K
|
€
45K
|
€
7K
|
€
40K
|
€
102K
|
€
24K
|
€
142K
|
€
193K
|
€
30K
|
€
9K
|
€
6K
|
€
16K
|
€
10K
|
€
11K
|
€
21K
|
€
10K
|
|
|
€
-2K
|
€
75K
|
€
21K
|
€
18K
|
€
10K
|
€
37K
|
€
24K
|
€
36K
|
€
36K
|
€
24K
|
€
9K
|
€
104K
|
€
17K
|
€
5K
|
€
81K
|
€
12K
|
€
39K
|
€
14K
|
€
20K
|
€
48K
|
|
|
€
165K
|
€
178K
|
€
158K
|
€
162K
|
€
159K
|
€
164K
|
€
129K
|
€
112K
|
€
100K
|
€
97K
|
€
100K
|
€
-3K
|
€
50K
|
€
92K
|
€
68K
|
€
48K
|
€
60K
|
€
30K
|
€
26K
|
€
27K
|
|
|
1,78
|
1,41
|
1,95
|
1,94
|
1,66
|
1,83
|
1,96
|
2,50
|
2,34
|
2,86
|
1,72
|
0,99
|
1,76
|
2,65
|
2,42
|
1,92
|
1,85
|
1,92
|
1,82
|
1,69
|
|
|
2,03
|
0,38
|
2,13
|
2,06
|
1,65
|
0,58
|
0,13
|
2,49
|
2,32
|
2,19
|
1,50
|
0,99
|
0,88
|
1,05
|
2
|
1,27
|
1,13
|
0,80
|
1,82
|
0,91
|
|
|
1,90
|
1,44
|
2,04
|
2
|
1,66
|
1,83
|
1,96
|
2,50
|
2,34
|
2,86
|
1,72
|
0,99
|
1,76
|
2,65
|
2,42
|
1,92
|
1,85
|
1,95
|
1,82
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531K
|
€
804K
|
€
446K
|
€
449K
|
€
516K
|
€
477K
|
€
382K
|
€
327K
|
€
337K
|
€
327K
|
€
436K
|
€
612K
|
€
130K
|
€
173K
|
€
152K
|
€
144K
|
€
152K
|
€
94K
|
€
100K
|
€
109K
|
|
|
€
255K
|
€
498K
|
€
203K
|
€
222K
|
€
303K
|
€
269K
|
€
203K
|
€
149K
|
€
172K
|
€
173K
|
€
282K
|
€
460K
|
€
65K
|
€
62K
|
€
62K
|
€
72K
|
€
70K
|
€
32K
|
€
36K
|
€
49K
|
|
|
€
198K
|
€
429K
|
€
158K
|
€
168K
|
€
243K
|
€
197K
|
€
135K
|
€
74K
|
€
75K
|
€
52K
|
€
138K
|
€
261K
|
€
65K
|
€
56K
|
€
48K
|
€
52K
|
€
70K
|
€
32K
|
€
31K
|
€
39K
|
|
|
€
44K
|
€
58K
|
€
37K
|
€
49K
|
€
60K
|
€
72K
|
€
68K
|
€
75K
|
€
97K
|
€
121K
|
€
144K
|
€
200K
|
|
€
6K
|
€
14K
|
€
20K
|
|
|
€
5K
|
€
9K
|
|
|
52,00%
|
37,94%
|
54,21%
|
50,41%
|
41,15%
|
43,34%
|
46,70%
|
54,06%
|
48,69%
|
46,83%
|
34,96%
|
24,56%
|
48,91%
|
63,59%
|
59,61%
|
50,13%
|
54,01%
|
65,63%
|
63,43%
|
55,33%
|
|
|
0,16
|
0,19
|
0,15
|
0,22
|
0,28
|
0,35
|
0,38
|
0,42
|
0,59
|
0,79
|
0,95
|
1,33
|
|
0,06
|
0,15
|
0,28
|
|
|
0,08
|
0,16
|
|
|
15,22
|
4,29
|
5,58
|
6,96
|
26,36
|
4,85
|
6,78
|
2,99
|
3,72
|
5,53
|
12,77
|
3,50
|
3,62
|
5,52
|
0,74
|
11,01
|
1,47
|
2,26
|
1,53
|
0,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,75%
|
24,62%
|
8,53%
|
8,02%
|
4,52%
|
18,11%
|
13,58%
|
20,31%
|
21,68%
|
15,90%
|
6,10%
|
69,26%
|
27,38%
|
4,85%
|
89,06%
|
16,25%
|
46,87%
|
23,04%
|
30,99%
|
78,97%
|
|
|
-5,90%
|
20,86%
|
6,27%
|
6,17%
|
2,67%
|
13,65%
|
0,99%
|
7,23%
|
6,73%
|
0,42%
|
1,36%
|
57,70%
|
-73,32%
|
17,55%
|
20,42%
|
-13,96%
|
25,05%
|
-2,59%
|
4,85%
|
56,71%
|
|
|
-3,07
|
7,91
|
3,40
|
3,11
|
1,10
|
5,92
|
0,46
|
3,91
|
3,28
|
0,20
|
0,48
|
14,17
|
-35,86
|
11,16
|
12,17
|
-7,00
|
13,53
|
-1,70
|
3,08
|
31,38
|
|
|
-5,90
|
20,86
|
6,27
|
6,17
|
2,67
|
13,65
|
0,99
|
7,23
|
6,73
|
0,42
|
1,36
|
57,70
|
-73,32
|
17,55
|
20,42
|
-13,96
|
25,05
|
-2,59
|
4,85
|
56,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,18
|
|
34,44
|
25,58
|
10,96
|
5,34
|
0,46
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,18
|
0
|
34,44
|
25,58
|
10,96
|
5,34
|
0,46
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|