B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
523K
|
€
394K
|
€
429K
|
€
316K
|
€
397K
|
€
390K
|
€
355K
|
€
252K
|
€
175K
|
€
189K
|
€
213K
|
€
111K
|
€
68K
|
€
54K
|
€
16K
|
€
-41K
|
|
|
€
82K
|
€
151K
|
€
75K
|
€
139K
|
€
26K
|
€
97K
|
€
33K
|
€
95K
|
€
2K
|
€
-17K
|
€
-2K
|
€
31K
|
€
-58K
|
€
-2K
|
€
32K
|
€
5K
|
€
-48K
|
|
|
€
648K
|
€
629K
|
€
499K
|
€
361K
|
€
250K
|
€
224K
|
€
154K
|
€
138K
|
€
43K
|
€
79K
|
€
161K
|
€
163K
|
€
132K
|
€
87K
|
€
89K
|
€
67K
|
€
62K
|
|
|
€
357K
|
€
402K
|
€
296K
|
€
327K
|
€
184K
|
€
303K
|
€
274K
|
€
266K
|
€
164K
|
€
117K
|
€
129K
|
€
254K
|
€
33K
|
€
27K
|
€
54K
|
€
17K
|
€
5K
|
|
|
€
38K
|
€
34K
|
€
30K
|
€
40K
|
€
24K
|
€
44K
|
€
19K
|
€
71K
|
€
6K
|
€
795
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
6K
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
24K
|
€
258
|
|
€
11K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
21K
|
-
|
€
28K
|
-
|
€
27K
|
€
18K
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
0,00%
|
13,89%
|
0,00%
|
19,84%
|
0,00%
|
27,39%
|
52,36%
|
|
|
|
|
|
|
|
31,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
474K
|
€
370K
|
€
394K
|
€
249K
|
€
369K
|
€
337K
|
€
327K
|
€
230K
|
€
162K
|
€
174K
|
€
312K
|
€
35K
|
€
32K
|
€
52K
|
€
15K
|
€
-43K
|
|
|
€
326K
|
€
326K
|
€
202K
|
€
250K
|
€
109K
|
€
215K
|
€
115K
|
€
219K
|
€
62K
|
€
50K
|
€
69K
|
€
81K
|
€
-41K
|
€
5K
|
€
34K
|
€
7K
|
€
-48K
|
|
|
€
82K
|
€
151K
|
€
75K
|
€
139K
|
€
26K
|
€
97K
|
€
33K
|
€
95K
|
€
2K
|
€
-17K
|
€
-2K
|
€
31K
|
€
-58K
|
€
-2K
|
€
32K
|
€
5K
|
€
-48K
|
|
|
€
2K
|
€
-215K
|
€
270K
|
€
210K
|
|
€
225K
|
€
943K
|
€
-55K
|
€
292K
|
€
180K
|
€
-81K
|
€
1,32M
|
€
486K
|
€
63K
|
€
63K
|
€
26K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
94K
|
€
166K
|
€
148K
|
€
183K
|
€
17K
|
€
68K
|
€
113K
|
€
137K
|
€
20K
|
€
51K
|
€
48K
|
€
99K
|
€
129K
|
€
9K
|
€
49K
|
€
32K
|
|
|
€
229K
|
€
299K
|
€
243K
|
€
282K
|
€
167K
|
€
249K
|
€
255K
|
€
203K
|
€
170K
|
€
95K
|
€
103K
|
€
153K
|
€
92K
|
€
59K
|
€
50K
|
€
13K
|
€
-43K
|
|
|
€
-4,36M
|
€
-321K
|
€
-437K
|
€
-390K
|
€
-401K
|
€
-255K
|
€
-177K
|
€
-93K
|
€
-264K
|
€
-18K
|
€
17K
|
€
-176K
|
€
64K
|
€
40K
|
€
-673
|
€
41K
|
€
36K
|
|
|
0,17
|
0,68
|
0,53
|
0,42
|
0,38
|
0,57
|
0,83
|
0,78
|
0,42
|
0,96
|
1,07
|
0,58
|
1,66
|
1,29
|
0,99
|
4,28
|
57,59
|
|
|
0,10
|
0,86
|
0,56
|
0,43
|
0,38
|
0,12
|
0,12
|
0,51
|
0,46
|
0,19
|
0,73
|
0,37
|
1,64
|
1,35
|
1,02
|
4,82
|
57,59
|
|
|
0,17
|
0,76
|
0,55
|
0,44
|
0,40
|
0,59
|
0,84
|
0,80
|
0,45
|
1,01
|
1,17
|
0,58
|
1,67
|
1,32
|
1,02
|
4,65
|
57,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,87M
|
€
7,90M
|
€
3,07M
|
€
2,69M
|
€
2,54M
|
€
2,61M
|
€
3,04M
|
€
1,80M
|
€
1,83M
|
€
1,94M
|
€
1,69M
|
€
1,87M
|
€
696K
|
€
303K
|
€
136K
|
€
97K
|
€
62K
|
|
|
€
7,22M
|
€
7,12M
|
€
2,43M
|
€
2,17M
|
€
2,12M
|
€
2,20M
|
€
2,69M
|
€
1,66M
|
€
1,79M
|
€
1,86M
|
€
1,53M
|
€
1,71M
|
€
457K
|
€
183K
|
€
48K
|
€
30K
|
€
645
|
|
|
€
5,07M
|
€
904K
|
€
907K
|
€
654K
|
€
616K
|
€
577K
|
€
1,01M
|
€
407K
|
€
435K
|
€
429K
|
€
211K
|
€
413K
|
€
96K
|
€
134K
|
€
46K
|
€
11K
|
€
645
|
|
|
€
2,00M
|
€
6,11M
|
€
1,49M
|
€
1,50M
|
€
1,48M
|
€
1,60M
|
€
1,66M
|
€
1,24M
|
€
1,33M
|
€
1,41M
|
€
1,30M
|
€
1,29M
|
€
360K
|
€
45K
|
|
€
18K
|
|
|
|
8,24%
|
7,96%
|
16,23%
|
13,41%
|
9,83%
|
8,58%
|
5,05%
|
7,65%
|
2,34%
|
4,06%
|
9,51%
|
8,69%
|
18,96%
|
28,80%
|
65,14%
|
68,86%
|
98,97%
|
|
|
3,08
|
9,72
|
2,99
|
4,14
|
5,90
|
7,14
|
10,83
|
9,02
|
31,06
|
17,93
|
8,09
|
7,93
|
2,73
|
0,52
|
|
0,27
|
|
|
|
15,25
|
15,03
|
6,56
|
5,52
|
8,51
|
5,95
|
7,98
|
5,08
|
7,78
|
11,51
|
8,76
|
5,48
|
13,10
|
5,64
|
0,91
|
2,09
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,38%
|
47,58%
|
48,65%
|
78,19%
|
66,60%
|
111,38%
|
165,82%
|
147,61%
|
397,71%
|
119,93%
|
64,46%
|
94,33%
|
70,03%
|
67,33%
|
56,20%
|
18,65%
|
-69,75%
|
|
|
12,65%
|
24,04%
|
15,05%
|
38,37%
|
10,49%
|
43,22%
|
21,76%
|
68,91%
|
5,80%
|
-21,52%
|
-1,33%
|
18,85%
|
-44,21%
|
-2,00%
|
35,73%
|
8,10%
|
-77,70%
|
|
|
1,04
|
1,91
|
2,44
|
5,15
|
1,03
|
3,71
|
1,10
|
5,27
|
0,14
|
-0,87
|
-0,13
|
1,64
|
-8,38
|
-0,57
|
23,27
|
5,58
|
-76,90
|
|
|
12,65
|
24,04
|
15,05
|
38,37
|
10,49
|
43,22
|
21,76
|
68,91
|
5,80
|
-21,52
|
-1,33
|
18,85
|
-44,21
|
-2,00
|
35,73
|
8,10
|
-77,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|