B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,43M
|
€
94K
|
€
154K
|
€
158K
|
€
145K
|
€
154K
|
€
149K
|
€
147K
|
€
152K
|
€
149K
|
€
95K
|
€
110K
|
€
80K
|
€
90K
|
€
114K
|
€
77K
|
€
100K
|
€
47K
|
€
276K
|
€
125K
|
|
|
€
1,72M
|
€
-3K
|
€
31K
|
€
54K
|
€
42K
|
€
45K
|
€
55K
|
€
50K
|
€
69K
|
€
40K
|
€
-18K
|
€
35K
|
€
443K
|
€
38K
|
€
64K
|
€
50K
|
€
19K
|
€
-1K
|
€
152K
|
€
51K
|
|
|
€
2,66M
|
€
944K
|
€
947K
|
€
917K
|
€
862K
|
€
821K
|
€
775K
|
€
720K
|
€
1,56M
|
€
1,49M
|
€
1,45M
|
€
1,47M
|
€
1,51M
|
€
1,17M
|
€
1,13M
|
€
1,06M
|
€
1,04M
|
€
1,02M
|
€
1,03M
|
€
874K
|
|
|
€
2,68M
|
€
118K
|
€
167K
|
€
170K
|
€
157K
|
€
163K
|
€
157K
|
€
142K
|
€
219K
|
€
215K
|
€
160K
|
€
170K
|
€
156K
|
€
140K
|
€
160K
|
€
122K
|
€
140K
|
€
72K
|
€
313K
|
€
158K
|
|
|
€
10K
|
|
|
|
|
|
€
5K
|
|
€
22K
|
€
24K
|
€
2K
|
€
3K
|
€
51
|
|
€
1K
|
€
5K
|
€
8K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
990K
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213,37%
|
223,49%
|
|
|
60,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,39M
|
€
91K
|
€
148K
|
€
153K
|
€
141K
|
€
149K
|
€
145K
|
€
145K
|
€
147K
|
€
145K
|
€
92K
|
€
101K
|
€
71K
|
€
85K
|
€
107K
|
€
72K
|
€
91K
|
€
22K
|
€
257K
|
€
122K
|
|
|
€
2,30M
|
€
24K
|
€
70K
|
€
95K
|
€
83K
|
€
92K
|
€
89K
|
€
85K
|
€
86K
|
€
81K
|
€
11K
|
€
35K
|
€
28
|
€
42K
|
€
78K
|
€
41K
|
€
42K
|
€
-25K
|
€
214K
|
€
79K
|
|
|
€
880K
|
€
15K
|
€
55K
|
€
78K
|
€
66K
|
€
88K
|
€
80K
|
€
76K
|
€
97K
|
€
88K
|
€
34K
|
€
80K
|
€
67K
|
€
38K
|
€
64K
|
€
50K
|
€
19K
|
€
-1K
|
€
152K
|
€
51K
|
|
|
€
1,17M
|
€
16K
|
€
93K
|
€
112K
|
€
8K
|
€
6K
|
€
20K
|
€
10K
|
€
0
|
€
15K
|
€
287K
|
€
0
|
€
117K
|
€
338K
|
€
0
|
€
2K
|
€
277
|
€
60K
|
€
34K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,65M
|
€
435K
|
€
228K
|
€
429K
|
€
253K
|
€
181K
|
€
133K
|
€
300K
|
€
91K
|
€
121K
|
€
94K
|
€
16K
|
€
23K
|
€
12K
|
€
34K
|
€
21K
|
€
22K
|
€
41K
|
€
15K
|
€
50K
|
|
|
€
1,80M
|
€
64K
|
€
110K
|
€
113K
|
€
99K
|
€
102K
|
€
111K
|
€
110K
|
€
129K
|
€
105K
|
€
63K
|
€
101K
|
€
514K
|
€
82K
|
€
93K
|
€
80K
|
€
68K
|
€
46K
|
€
195K
|
€
94K
|
|
|
€
1,27M
|
€
59K
|
€
23K
|
€
22K
|
€
-181K
|
€
-240K
|
€
-309K
|
€
-400K
|
€
407K
|
€
455K
|
€
374K
|
€
523K
|
€
582K
|
€
369K
|
€
583K
|
€
628K
|
€
647K
|
€
651K
|
€
733K
|
€
631K
|
|
|
3,84
|
1,14
|
1,05
|
1,05
|
0,59
|
0,44
|
0,31
|
0,55
|
9,86
|
7,70
|
6,75
|
10,43
|
41,45
|
51,62
|
31,59
|
13,42
|
22,36
|
23,66
|
23,54
|
2,91
|
|
|
4,46
|
1,33
|
1,16
|
1,18
|
0,66
|
0,49
|
0,33
|
0,56
|
13,35
|
9,35
|
8,28
|
13,30
|
41,45
|
50,25
|
37,65
|
13,92
|
20,85
|
22,06
|
52,01
|
2,08
|
|
|
4,13
|
1,23
|
1,11
|
1,11
|
1,14
|
1
|
0,80
|
0,81
|
16,90
|
9,40
|
8,54
|
13,37
|
48,95
|
69,23
|
38,94
|
14,59
|
23,68
|
25,40
|
34,95
|
3,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,82M
|
€
1,47M
|
€
1,50M
|
€
1,47M
|
€
1,47M
|
€
1,44M
|
€
1,43M
|
€
1,84M
|
€
1,85M
|
€
1,81M
|
€
1,79M
|
€
1,74M
|
€
1,85M
|
€
1,60M
|
€
1,47M
|
€
1,54M
|
€
1,58M
|
€
1,64M
|
€
1,72M
|
€
1,94M
|
|
|
€
1,15M
|
€
522K
|
€
550K
|
€
557K
|
€
606K
|
€
620K
|
€
657K
|
€
1,12M
|
€
285K
|
€
322K
|
€
334K
|
€
269K
|
€
337K
|
€
435K
|
€
347K
|
€
476K
|
€
534K
|
€
613K
|
€
695K
|
€
1,07M
|
|
|
€
417K
|
€
378K
|
€
401K
|
€
390K
|
€
423K
|
€
406K
|
€
434K
|
€
885K
|
€
40K
|
€
62K
|
€
59K
|
€
50K
|
€
14K
|
€
7K
|
€
17K
|
€
49K
|
€
30K
|
€
29K
|
€
24K
|
€
330K
|
|
|
€
704K
|
€
117K
|
€
129K
|
€
145K
|
€
160K
|
€
192K
|
€
208K
|
€
224K
|
€
239K
|
€
254K
|
€
269K
|
€
214K
|
€
323K
|
€
428K
|
€
328K
|
€
426K
|
€
503K
|
€
585K
|
€
662K
|
€
736K
|
|
|
69,80%
|
64,39%
|
63,28%
|
62,19%
|
58,74%
|
56,95%
|
54,14%
|
39,23%
|
84,54%
|
82,23%
|
81,30%
|
84,52%
|
81,75%
|
72,80%
|
76,48%
|
69,06%
|
66,15%
|
62,54%
|
59,62%
|
45,05%
|
|
|
0,26
|
0,12
|
0,14
|
0,16
|
0,19
|
0,23
|
0,27
|
0,31
|
0,15
|
0,17
|
0,19
|
0,15
|
0,21
|
0,37
|
0,29
|
0,40
|
0,48
|
0,57
|
0,65
|
0,84
|
|
|
0,48
|
5,76
|
3,70
|
3,63
|
4,31
|
4,16
|
4,52
|
7,72
|
1,95
|
2,22
|
3,63
|
2,67
|
4,73
|
5,11
|
3,23
|
6,61
|
5,86
|
27,33
|
2,70
|
8,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,66%
|
6,73%
|
11,59%
|
12,33%
|
11,51%
|
12,44%
|
14,34%
|
15,24%
|
8,28%
|
7,01%
|
4,36%
|
6,85%
|
34,07%
|
7,00%
|
8,25%
|
7,56%
|
6,48%
|
4,46%
|
19,03%
|
10,78%
|
|
|
64,55%
|
-0,35%
|
3,26%
|
5,93%
|
4,83%
|
5,52%
|
7,13%
|
6,96%
|
4,43%
|
2,67%
|
-1,21%
|
2,39%
|
29,35%
|
3,28%
|
5,69%
|
4,67%
|
1,81%
|
-0,13%
|
14,83%
|
5,82%
|
|
|
45,05
|
-0,22
|
2,06
|
3,69
|
2,84
|
3,15
|
3,86
|
2,73
|
3,74
|
2,20
|
-0,98
|
2,02
|
23,99
|
2,39
|
4,35
|
3,23
|
1,20
|
-0,08
|
8,84
|
2,62
|
|
|
64,55
|
-0,35
|
3,26
|
5,93
|
4,83
|
5,52
|
7,13
|
6,96
|
4,43
|
2,67
|
-1,21
|
2,39
|
29,35
|
3,28
|
5,69
|
4,67
|
1,81
|
-0,13
|
14,83
|
5,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|