BL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
341K
|
€
340K
|
€
297K
|
€
325K
|
€
177K
|
€
182K
|
€
201K
|
€
99K
|
€
221K
|
|
|
€
1.03M
|
€
601K
|
€
602K
|
€
417K
|
€
513K
|
€
320K
|
€
301K
|
€
300K
|
€
51K
|
€
127K
|
|
|
€
1.80M
|
€
1.12M
|
€
966K
|
€
814K
|
€
847K
|
€
659K
|
€
849K
|
€
548K
|
€
248K
|
€
197K
|
|
|
€
210K
|
€
372K
|
€
351K
|
€
291K
|
€
319K
|
€
170K
|
€
199K
|
€
182K
|
€
88K
|
€
184K
|
|
|
|
€
4K
|
€
17K
|
€
15K
|
€
18K
|
€
3K
|
€
8K
|
€
7K
|
€
32K
|
€
66K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
450K
|
€
450K
|
€
450K
|
€
325K
|
€
510K
|
|
|
|
|
|
|
34.02%
|
74.86%
|
74.75%
|
107.84%
|
63.34%
|
159.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
341K
|
€
339K
|
€
297K
|
€
325K
|
€
177K
|
€
182K
|
€
201K
|
€
99K
|
€
221K
|
|
|
€
133K
|
€
341K
|
€
339K
|
€
297K
|
€
325K
|
€
177K
|
€
182K
|
€
201K
|
€
99K
|
€
220K
|
|
|
€
1.03M
|
€
601K
|
€
602K
|
€
417K
|
€
513K
|
€
320K
|
€
301K
|
€
300K
|
€
51K
|
€
127K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
98K
|
€
56K
|
€
45K
|
€
81K
|
€
99K
|
€
43K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
1.03M
|
€
601K
|
€
602K
|
€
417K
|
€
513K
|
€
320K
|
€
301K
|
€
300K
|
€
51K
|
€
128K
|
|
|
€
-186K
|
€
-339K
|
€
-384K
|
€
-429K
|
€
-289K
|
€
-371K
|
€
-57K
|
€
-136K
|
€
-234K
|
€
-142K
|
|
|
0.51
|
0.53
|
0.42
|
0.34
|
0.48
|
0.37
|
0.71
|
0.60
|
0.29
|
0.36
|
|
|
0.50
|
0.53
|
0.42
|
0.34
|
0.44
|
0.32
|
0.71
|
0.60
|
0.29
|
0.36
|
|
|
0.51
|
0.53
|
0.42
|
0.34
|
0.48
|
0.37
|
0.71
|
0.60
|
0.29
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.17M
|
€
2.37M
|
€
2.26M
|
€
2.20M
|
€
2.25M
|
€
2.20M
|
€
2.12M
|
€
2.08M
|
€
1.92M
|
€
1.91M
|
|
|
€
378K
|
€
1.25M
|
€
1.29M
|
€
1.39M
|
€
1.40M
|
€
1.54M
|
€
1.27M
|
€
1.54M
|
€
1.67M
|
€
1.71M
|
|
|
€
378K
|
€
724K
|
€
659K
|
€
649K
|
€
553K
|
€
586K
|
€
195K
|
€
337K
|
€
329K
|
€
222K
|
|
|
|
€
525K
|
€
632K
|
€
739K
|
€
846K
|
€
952K
|
€
1.08M
|
€
1.20M
|
€
1.34M
|
€
1.49M
|
|
|
82.61%
|
47.21%
|
42.81%
|
36.95%
|
37.69%
|
29.98%
|
40.05%
|
26.3%
|
12.91%
|
10.34%
|
|
|
|
0.47
|
0.65
|
0.91
|
1.00
|
1.45
|
1.27
|
2.19
|
5.42
|
7.54
|
|
|
2.85
|
3.67
|
3.80
|
4.68
|
4.31
|
8.67
|
6.99
|
7.63
|
16.94
|
7.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.29%
|
53.81%
|
62.32%
|
51.27%
|
60.6%
|
48.53%
|
35.42%
|
54.8%
|
20.48%
|
65.11%
|
|
|
57.29%
|
53.81%
|
62.32%
|
51.27%
|
60.6%
|
48.53%
|
35.42%
|
54.8%
|
20.48%
|
64.48%
|
|
|
47.32
|
25.41
|
26.68
|
18.94
|
22.84
|
14.55
|
14.18
|
14.41
|
2.64
|
6.67
|
|
|
57.29
|
53.81
|
62.32
|
51.27
|
60.60
|
48.53
|
35.42
|
54.80
|
20.48
|
64.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|