B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
5K
|
€
-585
|
€
120K
|
€
54K
|
€
115K
|
€
35K
|
€
692K
|
€
107K
|
€
138K
|
€
164K
|
€
273K
|
€
287K
|
€
268K
|
€
214K
|
€
169K
|
€
185K
|
€
205K
|
€
234K
|
€
105K
|
|
|
€
-92K
|
€
-63K
|
€
-64K
|
€
-100K
|
€
-85K
|
€
-262K
|
€
-83K
|
€
396K
|
€
-44K
|
€
-45K
|
€
5K
|
€
4K
|
€
71K
|
€
79K
|
€
-25K
|
€
12K
|
€
-29K
|
€
-37K
|
€
1K
|
€
4K
|
|
|
€
80K
|
€
172K
|
€
234K
|
€
298K
|
€
398K
|
€
483K
|
€
745K
|
€
828K
|
€
432K
|
€
475K
|
€
520K
|
€
528K
|
€
523K
|
€
452K
|
€
373K
|
€
398K
|
€
373K
|
€
-98K
|
€
-61K
|
€
-62K
|
|
|
€
3K
|
€
6K
|
€
8K
|
€
12K
|
€
17K
|
€
17K
|
€
44K
|
€
696K
|
€
76K
|
€
99K
|
€
161K
|
€
168K
|
€
220K
|
€
220K
|
€
148K
|
€
129K
|
€
98K
|
€
115K
|
€
129K
|
€
76K
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
€
12K
|
€
16K
|
€
8K
|
€
6K
|
|
€
19K
|
€
36K
|
€
53K
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
10K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
-5K
|
€
-7K
|
€
-94K
|
€
4K
|
€
-228K
|
€
25K
|
€
679K
|
€
82K
|
€
117K
|
€
202K
|
€
211K
|
€
278K
|
€
254K
|
€
191K
|
€
163K
|
€
121K
|
€
132K
|
€
170K
|
€
104K
|
|
|
€
-81K
|
€
-47K
|
€
-49K
|
€
-133K
|
€
-62K
|
€
-358K
|
€
-54K
|
€
610K
|
€
-6K
|
€
-7K
|
€
73K
|
€
81K
|
€
149K
|
€
147K
|
€
25K
|
€
55K
|
€
60K
|
€
56K
|
€
89K
|
€
22K
|
|
|
€
-92K
|
€
-63K
|
€
-64K
|
€
28K
|
€
-85K
|
€
74K
|
€
-79K
|
€
-72K
|
€
-44K
|
€
-45K
|
€
5K
|
€
4K
|
€
71K
|
€
79K
|
€
-25K
|
€
12K
|
€
-29K
|
€
-37K
|
€
1K
|
€
4K
|
|
|
€
47K
|
€
0
|
€
15K
|
€
-446K
|
€
-250K
|
€
-79K
|
€
871K
|
€
-526K
|
€
-975K
|
€
33K
|
€
0
|
€
9K
|
€
311K
|
€
177K
|
€
775K
|
€
25K
|
€
694K
|
€
-45K
|
€
0
|
€
1,04M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
42K
|
€
176K
|
€
356K
|
€
190K
|
€
20K
|
€
7K
|
€
301K
|
€
2K
|
€
4K
|
€
1K
|
€
535K
|
€
2K
|
€
2K
|
€
15K
|
€
2K
|
€
10K
|
€
44K
|
€
11K
|
€
8K
|
|
|
€
-51K
|
€
-21K
|
€
-21K
|
€
-61K
|
€
-19K
|
€
-132K
|
€
-4K
|
€
465K
|
€
45K
|
€
79K
|
€
85K
|
€
185K
|
€
201K
|
€
186K
|
€
141K
|
€
121K
|
€
31K
|
€
38K
|
€
82K
|
€
85K
|
|
|
€
-228K
|
€
-59K
|
€
36K
|
€
146K
|
€
-110K
|
€
-269K
|
€
-11K
|
€
527K
|
€
-306K
|
€
-1,24M
|
€
-1,20M
|
€
-1,09M
|
€
-1,27M
|
€
-1,08M
|
€
-997K
|
€
-232K
|
€
-254K
|
€
69K
|
€
56K
|
€
50K
|
|
|
0,07
|
0,51
|
1,17
|
1,52
|
0,82
|
0,88
|
0,99
|
1,64
|
0,02
|
0,03
|
0,01
|
0,36
|
0,03
|
0,05
|
0,05
|
0,09
|
0,24
|
1,58
|
1,49
|
1,34
|
|
|
0,07
|
0,51
|
1,17
|
1,52
|
0,82
|
0,88
|
0,99
|
1,64
|
0,02
|
0,03
|
0,01
|
0,36
|
0,03
|
0,05
|
0,05
|
0,10
|
0,24
|
1,58
|
1,49
|
1,34
|
|
|
0,07
|
0,51
|
1,17
|
1,52
|
0,82
|
0,88
|
0,99
|
1,64
|
0,02
|
0,03
|
0,01
|
0,36
|
0,03
|
0,05
|
0,05
|
0,09
|
0,24
|
1,58
|
1,49
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
506K
|
€
543K
|
€
770K
|
€
977K
|
€
1,53M
|
€
3,31M
|
€
2,58M
|
€
2,12M
|
€
1,37M
|
€
2,46M
|
€
2,53M
|
€
3,27M
|
€
2,81M
|
€
2,64M
|
€
2,57M
|
€
1,93M
|
€
2,07M
|
€
1,55M
|
€
1,65M
|
€
1,76M
|
|
|
€
426K
|
€
371K
|
€
535K
|
€
679K
|
€
1,07M
|
€
2,77M
|
€
1,65M
|
€
1,10M
|
€
938K
|
€
1,99M
|
€
2,01M
|
€
2,69M
|
€
2,28M
|
€
2,19M
|
€
2,20M
|
€
1,53M
|
€
1,70M
|
€
1,64M
|
€
1,71M
|
€
1,82M
|
|
|
€
245K
|
€
119K
|
€
209K
|
€
279K
|
€
598K
|
€
2,23M
|
€
1,03M
|
€
823K
|
€
313K
|
€
1,28M
|
€
1,21M
|
€
1,71M
|
€
1,31M
|
€
1,13M
|
€
1,05M
|
€
253K
|
€
334K
|
€
120K
|
€
116K
|
€
148K
|
|
|
€
181K
|
€
253K
|
€
327K
|
€
400K
|
€
476K
|
€
548K
|
€
616K
|
€
276K
|
€
625K
|
€
711K
|
€
798K
|
€
980K
|
€
973K
|
€
1,06M
|
€
1,15M
|
€
1,28M
|
€
1,36M
|
€
1,52M
|
€
1,59M
|
€
1,67M
|
|
|
15,75%
|
31,63%
|
30,45%
|
30,49%
|
26,11%
|
14,60%
|
28,83%
|
39,09%
|
31,53%
|
19,30%
|
20,53%
|
16,14%
|
18,65%
|
17,09%
|
14,51%
|
20,59%
|
18,00%
|
-6,32%
|
-3,69%
|
-3,53%
|
|
|
2,28
|
1,47
|
1,39
|
1,34
|
1,20
|
1,13
|
0,83
|
0,33
|
1,45
|
1,50
|
1,53
|
1,86
|
1,86
|
2,35
|
3,07
|
3,21
|
3,66
|
-15,60
|
-26,23
|
-26,91
|
|
|
|
|
|
|
265,60
|
|
66,65
|
1,62
|
11,38
|
16,98
|
9,95
|
12,73
|
8,21
|
8,62
|
11,52
|
9,39
|
14,08
|
12,49
|
10,08
|
17,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-63,97%
|
-12,18%
|
-9,17%
|
-20,63%
|
-4,82%
|
-27,32%
|
-0,59%
|
56,13%
|
10,33%
|
16,68%
|
16,26%
|
35,02%
|
38,41%
|
41,07%
|
37,74%
|
30,40%
|
8,31%
|
-39,24%
|
-135,51%
|
-137,46%
|
|
|
-115,45%
|
-36,42%
|
-27,13%
|
-33,63%
|
-21,34%
|
-54,19%
|
-11,17%
|
47,84%
|
-10,08%
|
-9,39%
|
0,96%
|
0,84%
|
13,67%
|
17,40%
|
-6,58%
|
3,10%
|
-7,88%
|
37,80%
|
-2,15%
|
-5,84%
|
|
|
-18,19
|
-11,52
|
-8,26
|
-10,25
|
-5,57
|
-7,91
|
-3,22
|
18,70
|
-3,18
|
-1,81
|
0,20
|
0,14
|
2,55
|
2,97
|
-0,96
|
0,64
|
-1,42
|
-2,39
|
0,08
|
0,21
|
|
|
-115,45
|
-36,42
|
-27,13
|
-33,63
|
-21,34
|
-54,19
|
-11,17
|
47,84
|
-10,08
|
-9,39
|
0,96
|
0,84
|
13,67
|
17,40
|
-6,58
|
3,10
|
-7,88
|
37,80
|
-2,15
|
-5,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
10K
|
|
|