B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
730K
|
€
737K
|
€
721K
|
€
705K
|
€
566K
|
€
390K
|
€
564K
|
€
515K
|
€
503K
|
€
533K
|
€
470K
|
€
385K
|
€
309K
|
€
329K
|
€
201K
|
€
212K
|
€
184K
|
€
305K
|
|
|
€
190K
|
€
132K
|
€
145K
|
€
203K
|
€
223K
|
€
46K
|
€
124K
|
€
160K
|
€
150K
|
€
173K
|
€
135K
|
€
69K
|
€
36K
|
€
61K
|
€
8K
|
€
4K
|
€
1K
|
€
58K
|
|
|
€
33K
|
€
32K
|
€
32K
|
€
30K
|
€
27K
|
€
26K
|
€
26K
|
€
26K
|
€
25K
|
€
24K
|
€
51K
|
€
37K
|
€
36K
|
€
35K
|
€
34K
|
€
26K
|
€
22K
|
€
74K
|
|
|
8
|
8,40
|
13,20
|
9,40
|
7,40
|
10,90
|
9,90
|
7,50
|
8
|
7,50
|
7,30
|
7,40
|
7
|
7
|
5,60
|
6,10
|
5,30
|
2,60
|
|
|
€
257K
|
€
194K
|
€
221K
|
€
290K
|
€
260K
|
€
117K
|
€
161K
|
€
186K
|
€
180K
|
€
217K
|
€
173K
|
€
103K
|
€
62K
|
€
84K
|
€
24K
|
€
23K
|
€
22K
|
€
158K
|
|
|
€
72K
|
€
35K
|
€
36K
|
€
44K
|
€
42K
|
€
11K
|
|
€
29K
|
€
22K
|
€
65K
|
€
46K
|
€
28K
|
€
10K
|
€
7K
|
€
6K
|
€
6K
|
€
8K
|
€
9K
|
|
|
€
52K
|
€
45K
|
€
57K
|
€
53K
|
€
42K
|
€
29K
|
€
56K
|
€
35K
|
€
27K
|
€
30K
|
€
24K
|
€
39K
|
€
29K
|
€
26K
|
€
19K
|
€
31K
|
€
24K
|
€
18K
|
|
|
€
189K
|
€
132K
|
€
144K
|
€
200K
|
€
222K
|
€
46K
|
€
124K
|
€
160K
|
€
149K
|
€
200K
|
€
120K
|
€
68K
|
€
35K
|
€
60K
|
|
|
€
53K
|
€
2K
|
|
|
99,68%
|
99,75%
|
99,19%
|
98,44%
|
99,57%
|
99,07%
|
99,75%
|
99,75%
|
99,44%
|
115,68%
|
88,96%
|
99,06%
|
97,27%
|
98,43%
|
|
|
4 510,91%
|
4,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
223K
|
€
242K
|
€
323K
|
€
321K
|
€
140K
|
€
201K
|
€
233K
|
€
226K
|
€
272K
|
€
215K
|
€
126K
|
€
74K
|
€
103K
|
€
25K
|
€
30K
|
€
30K
|
€
164K
|
|
|
€
287K
|
€
200K
|
€
218K
|
€
294K
|
€
292K
|
€
67K
|
€
177K
|
€
221K
|
€
220K
|
€
262K
|
€
204K
|
€
104K
|
€
56K
|
€
88K
|
€
13K
|
€
8K
|
€
3K
|
€
87K
|
|
|
€
190K
|
€
132K
|
€
145K
|
€
203K
|
€
223K
|
€
46K
|
€
124K
|
€
160K
|
€
150K
|
€
173K
|
€
135K
|
€
69K
|
€
36K
|
€
61K
|
€
8K
|
€
4K
|
€
1K
|
€
58K
|
|
|
€
8K
|
€
10K
|
€
19K
|
€
5K
|
€
21K
|
|
€
57K
|
€
28K
|
€
0
|
€
4K
|
€
17K
|
€
12K
|
€
13K
|
€
8K
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
412K
|
€
517K
|
€
555K
|
€
404K
|
€
141K
|
€
173K
|
€
123K
|
€
45K
|
€
58K
|
€
199K
|
€
132K
|
€
62K
|
€
55K
|
€
22K
|
€
37K
|
€
30K
|
€
34K
|
|
|
€
211K
|
€
155K
|
€
170K
|
€
232K
|
€
252K
|
€
119K
|
€
148K
|
€
172K
|
€
156K
|
€
182K
|
€
146K
|
€
91K
|
€
54K
|
€
76K
|
€
20K
|
€
25K
|
€
28K
|
€
135K
|
|
|
€
149K
|
€
162K
|
€
254K
|
€
273K
|
€
91K
|
€
50K
|
€
33K
|
€
-93K
|
€
-160K
|
€
-135K
|
€
42K
|
€
34K
|
€
2K
|
€
726
|
€
-7K
|
€
-20K
|
€
-41K
|
€
-13K
|
|
|
1,37
|
1,54
|
1,75
|
1,70
|
1,25
|
1,36
|
1,17
|
0,62
|
0,30
|
0,59
|
1,20
|
1,23
|
1,02
|
1,01
|
0,85
|
0,75
|
0,61
|
0,81
|
|
|
1,28
|
1,41
|
1,62
|
1,60
|
1,14
|
1,02
|
0,94
|
0,53
|
0,22
|
0,53
|
1,10
|
1,11
|
0,80
|
0,87
|
0,61
|
0,61
|
0,51
|
0,66
|
|
|
1,37
|
1,55
|
1,76
|
1,70
|
1,25
|
1,36
|
1,17
|
0,97
|
1,12
|
1,05
|
1,20
|
1,23
|
1,09
|
1,02
|
0,86
|
0,75
|
0,61
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
951K
|
€
1,10M
|
€
1,17M
|
€
987K
|
€
733K
|
€
302K
|
€
274K
|
€
258K
|
€
366K
|
€
274K
|
€
200K
|
€
118K
|
€
133K
|
€
83K
|
€
105K
|
€
128K
|
€
142K
|
|
|
€
994K
|
€
919K
|
€
1,06M
|
€
1,14M
|
€
959K
|
€
707K
|
€
276K
|
€
248K
|
€
233K
|
€
342K
|
€
222K
|
€
164K
|
€
82K
|
€
98K
|
€
49K
|
€
79K
|
€
105K
|
€
68K
|
|
|
€
398K
|
€
297K
|
€
335K
|
€
388K
|
€
360K
|
€
140K
|
€
200K
|
€
248K
|
€
219K
|
€
332K
|
€
208K
|
€
148K
|
€
82K
|
€
97K
|
€
49K
|
€
79K
|
€
105K
|
€
68K
|
|
|
€
596K
|
€
622K
|
€
727K
|
€
753K
|
€
599K
|
€
567K
|
€
75K
|
|
€
5K
|
€
10K
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
|
3,17%
|
3,36%
|
2,89%
|
2,60%
|
2,77%
|
3,59%
|
8,57%
|
9,34%
|
9,74%
|
6,65%
|
18,79%
|
18,28%
|
30,45%
|
26,28%
|
40,87%
|
24,76%
|
17,40%
|
52,19%
|
|
|
18,28
|
19,45
|
22,98
|
24,71
|
21,92
|
21,52
|
2,90
|
|
0,20
|
0,41
|
0,29
|
0,42
|
|
|
|
|
|
|
|
|
3,23
|
4,12
|
4,39
|
3,54
|
2,99
|
5,05
|
1,37
|
1,07
|
1,03
|
1,26
|
1,03
|
1,29
|
1,11
|
0,95
|
1,95
|
2,68
|
3,50
|
0,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
646,37%
|
484,05%
|
535,54%
|
760,91%
|
923,03%
|
453,32%
|
572,04%
|
672,38%
|
617,78%
|
749,62%
|
284,16%
|
249,44%
|
151,37%
|
217,11%
|
59,51%
|
96,36%
|
126,98%
|
182,34%
|
|
|
581,87%
|
413,78%
|
458,65%
|
666,74%
|
816,75%
|
176,32%
|
479,94%
|
626,91%
|
595,05%
|
710,27%
|
262,15%
|
187,74%
|
100,18%
|
174,49%
|
23,23%
|
14,87%
|
5,29%
|
78,12%
|
|
|
18,47
|
13,91
|
13,26
|
17,34
|
22,60
|
6,33
|
41,14
|
58,55
|
57,99
|
47,20
|
49,25
|
34,31
|
30,51
|
45,85
|
9,49
|
3,68
|
0,92
|
40,77
|
|
|
581,87
|
413,78
|
458,65
|
666,74
|
816,75
|
176,32
|
479,94
|
626,91
|
595,05
|
710,27
|
262,15
|
187,74
|
100,18
|
174,49
|
23,23
|
14,87
|
5,29
|
78,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
8,40
|
13,20
|
9,40
|
7,40
|
10,90
|
9,90
|
7,50
|
8
|
7,50
|
7,30
|
7,40
|
7
|
7
|
5,60
|
6,10
|
5,30
|
2,60
|
|
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
3K
|
€
6K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
7K
|