B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-322
|
€
1K
|
€
-3K
|
€
7K
|
€
-1K
|
€
129K
|
€
124K
|
€
104K
|
€
121K
|
|
|
€
-722
|
€
-28K
|
€
-8K
|
€
14K
|
€
7K
|
€
95K
|
€
82K
|
€
63K
|
€
71K
|
|
|
€
304K
|
€
304K
|
€
332K
|
€
340K
|
€
326K
|
€
319K
|
€
224K
|
€
142K
|
€
79K
|
|
|
€
15K
|
€
15K
|
€
16K
|
€
24K
|
€
16K
|
€
154K
|
€
144K
|
€
91K
|
€
99K
|
|
|
€
2K
|
€
4K
|
€
7K
|
€
6K
|
€
14K
|
€
12K
|
€
13K
|
€
9K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-722
|
€
-21K
|
€
-3K
|
€
7K
|
€
-2K
|
€
128K
|
€
124K
|
€
104K
|
€
121K
|
|
|
€
-722
|
€
-21K
|
€
-3K
|
€
7K
|
€
-2K
|
€
128K
|
€
124K
|
€
104K
|
€
121K
|
|
|
€
-722
|
€
17K
|
€
47K
|
€
7K
|
€
4K
|
€
47K
|
€
41K
|
€
63K
|
€
71K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27
|
€
272
|
€
1K
|
€
2K
|
€
1K
|
€
8K
|
€
64K
|
€
74K
|
€
143K
|
|
|
€
-722
|
€
-28K
|
€
-8K
|
€
14K
|
€
7K
|
€
95K
|
€
82K
|
€
63K
|
€
71K
|
|
|
€
304K
|
€
304K
|
€
332K
|
€
340K
|
€
326K
|
€
319K
|
€
224K
|
€
142K
|
€
79K
|
|
|
3,45
|
3,41
|
47,01
|
56,21
|
23,75
|
4,16
|
3,30
|
1,30
|
1,11
|
|
|
0,01
|
0,04
|
47,01
|
56,21
|
21,95
|
3,42
|
1,38
|
0,38
|
0,20
|
|
|
3,45
|
3,41
|
47,01
|
56,21
|
23,75
|
4,16
|
3,30
|
1,30
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
431K
|
€
339K
|
€
346K
|
€
341K
|
€
420K
|
€
321K
|
€
619K
|
€
794K
|
|
|
€
124K
|
€
126K
|
€
7K
|
€
6K
|
€
14K
|
€
101K
|
€
97K
|
€
477K
|
€
715K
|
|
|
€
124K
|
€
126K
|
€
7K
|
€
6K
|
€
14K
|
€
101K
|
€
97K
|
€
477K
|
€
715K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
71,05%
|
70,65%
|
97,87%
|
98,22%
|
95,79%
|
75,93%
|
69,71%
|
22,95%
|
9,91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87
|
|
0,79
|
0,78
|
4,57
|
5,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,24%
|
-9,04%
|
-2,54%
|
4,11%
|
2,19%
|
29,84%
|
36,49%
|
44,65%
|
89,83%
|
|
|
-0,24%
|
-9,04%
|
-2,54%
|
4,11%
|
2,19%
|
29,84%
|
36,49%
|
44,65%
|
89,83%
|
|
|
-0,17
|
-6,39
|
-2,48
|
4,04
|
2,10
|
22,66
|
25,43
|
10,25
|
8,90
|
|
|
-0,24
|
-9,04
|
-2,54
|
4,11
|
2,19
|
29,84
|
36,49
|
44,65
|
89,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|