BE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
32K
|
€
61K
|
€
56K
|
€
55K
|
€
34K
|
€
60K
|
€
44K
|
€
58K
|
€
51K
|
€
57K
|
€
26K
|
€
23K
|
€
19K
|
€
31K
|
|
|
€
19K
|
€
-1K
|
€
-230
|
€
6K
|
€
4K
|
€
-12K
|
€
-1K
|
€
-5K
|
€
11K
|
€
6K
|
€
15K
|
€
3K
|
€
3K
|
€
570
|
€
12K
|
|
|
€
67K
|
€
48K
|
€
49K
|
€
49K
|
€
43K
|
€
39K
|
€
51K
|
€
52K
|
€
58K
|
€
47K
|
€
41K
|
€
26K
|
€
23K
|
€
19K
|
€
19K
|
|
|
€
48K
|
€
23K
|
€
46K
|
€
40K
|
€
37K
|
€
21K
|
€
41K
|
€
28K
|
€
45K
|
€
28K
|
€
48K
|
€
18K
|
€
19K
|
€
13K
|
€
25K
|
|
|
€
708
|
€
4K
|
€
596
|
€
853
|
€
1K
|
€
1K
|
€
2K
|
€
932
|
€
6K
|
€
5K
|
€
12K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
4K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
467
|
|
|
€
7K
|
€
5K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
29K
|
€
60K
|
€
55K
|
€
42K
|
€
27K
|
€
55K
|
€
31K
|
€
50K
|
€
34K
|
€
55K
|
€
24K
|
€
22K
|
€
18K
|
€
30K
|
|
|
€
22K
|
€
1K
|
€
2K
|
€
9K
|
€
6K
|
€
-10K
|
€
2K
|
€
-4K
|
€
17K
|
€
12K
|
€
23K
|
€
6K
|
€
5K
|
€
2K
|
€
17K
|
|
|
€
19K
|
€
-1K
|
€
-230
|
€
6K
|
€
4K
|
€
-12K
|
€
-1K
|
€
-5K
|
€
11K
|
€
6K
|
€
15K
|
€
3K
|
€
3K
|
€
570
|
€
12K
|
|
|
€
39K
|
€
22K
|
€
6K
|
€
104K
|
€
11K
|
€
-11K
|
€
131K
|
€
15K
|
€
70K
|
€
10K
|
€
67K
|
€
24K
|
€
3K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
13K
|
€
13K
|
€
26K
|
€
58K
|
€
17K
|
€
66
|
€
16K
|
€
14K
|
€
8K
|
€
7K
|
€
691
|
€
4K
|
€
1K
|
€
27K
|
|
|
€
49K
|
€
26K
|
€
57K
|
€
51K
|
€
41K
|
€
25K
|
€
52K
|
€
30K
|
€
44K
|
€
28K
|
€
47K
|
€
21K
|
€
20K
|
€
17K
|
€
26K
|
|
|
€
11K
|
€
16K
|
€
24K
|
€
11K
|
€
43K
|
€
19K
|
€
2K
|
€
10K
|
€
11K
|
€
22K
|
€
18K
|
€
5K
|
€
6K
|
€
-4K
|
€
-497
|
|
|
1,15
|
1,26
|
1,34
|
1,12
|
1,78
|
1,34
|
1,04
|
1,23
|
1,19
|
1,32
|
1,40
|
1,10
|
1,19
|
0,88
|
0,99
|
|
|
0,98
|
0,96
|
0,93
|
0,80
|
1,74
|
1,06
|
1,02
|
1,21
|
1,17
|
1,31
|
1,36
|
1,04
|
0,94
|
0,74
|
0,98
|
|
|
1,15
|
1,26
|
1,34
|
1,12
|
1,78
|
1,34
|
1,04
|
1,23
|
1,19
|
1,33
|
1,42
|
1,10
|
1,19
|
0,88
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
161K
|
€
182K
|
€
245K
|
€
176K
|
€
179K
|
€
205K
|
€
127K
|
€
167K
|
€
149K
|
€
134K
|
€
88K
|
€
65K
|
€
73K
|
€
137K
|
|
|
€
111K
|
€
114K
|
€
133K
|
€
196K
|
€
133K
|
€
140K
|
€
154K
|
€
75K
|
€
109K
|
€
102K
|
€
94K
|
€
62K
|
€
42K
|
€
54K
|
€
118K
|
|
|
€
74K
|
€
61K
|
€
70K
|
€
94K
|
€
55K
|
€
56K
|
€
51K
|
€
43K
|
€
61K
|
€
69K
|
€
45K
|
€
48K
|
€
30K
|
€
35K
|
€
91K
|
|
|
€
37K
|
€
52K
|
€
64K
|
€
102K
|
€
78K
|
€
84K
|
€
103K
|
€
32K
|
€
48K
|
€
33K
|
€
48K
|
€
14K
|
€
12K
|
€
20K
|
€
27K
|
|
|
37,63%
|
29,49%
|
26,81%
|
19,99%
|
24,68%
|
21,84%
|
24,94%
|
41,18%
|
34,49%
|
31,52%
|
30,29%
|
29,31%
|
34,88%
|
26,04%
|
13,52%
|
|
|
0,55
|
1,10
|
1,31
|
2,08
|
1,78
|
2,14
|
2,01
|
0,61
|
0,84
|
0,70
|
1,18
|
0,54
|
0,53
|
1,02
|
1,46
|
|
|
2,14
|
3,96
|
2,23
|
3,60
|
3,13
|
5,18
|
2,80
|
2,37
|
2,17
|
3
|
1,71
|
2,61
|
1,91
|
3,04
|
3,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,79%
|
55,37%
|
117,29%
|
104,81%
|
94,26%
|
64,64%
|
102,45%
|
57,55%
|
75,95%
|
60,44%
|
115,75%
|
81,79%
|
88,85%
|
87,40%
|
138,60%
|
|
|
29,10%
|
-2,83%
|
-0,47%
|
11,44%
|
9,85%
|
-30,71%
|
-2,02%
|
-10,16%
|
18,27%
|
13,53%
|
36,86%
|
12,11%
|
15,46%
|
2,99%
|
66,17%
|
|
|
10,95
|
-0,83
|
-0,13
|
2,29
|
2,43
|
-6,71
|
-0,50
|
-4,18
|
6,30
|
4,26
|
11,16
|
3,55
|
5,39
|
0,78
|
8,95
|
|
|
29,10
|
-2,83
|
-0,47
|
11,44
|
9,85
|
-30,71
|
-2,02
|
-10,16
|
18,27
|
13,53
|
36,86
|
12,11
|
15,46
|
2,99
|
66,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,50
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
934
|
|
|
|
|
|
|
|
|