B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
63K
|
€
61K
|
€
57K
|
€
54K
|
€
53K
|
€
53K
|
€
52K
|
€
51K
|
€
51K
|
€
50K
|
€
51K
|
€
30K
|
|
|
€
16K
|
€
21K
|
€
18K
|
€
15K
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
|
|
€
191K
|
€
175K
|
€
154K
|
€
136K
|
€
121K
|
€
110K
|
€
100K
|
€
91K
|
€
83K
|
€
76K
|
€
72K
|
€
67K
|
€
62K
|
|
|
€
53K
|
€
58K
|
€
52K
|
€
46K
|
€
40K
|
€
39K
|
€
38K
|
€
37K
|
€
37K
|
€
35K
|
€
35K
|
€
36K
|
€
23K
|
|
|
€
467
|
€
7K
|
€
7K
|
€
9K
|
€
4K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
59K
|
€
56K
|
€
53K
|
€
50K
|
€
49K
|
€
49K
|
€
48K
|
€
48K
|
€
46K
|
€
46K
|
€
47K
|
€
30K
|
|
|
€
28K
|
€
34K
|
€
32K
|
€
28K
|
€
25K
|
€
25K
|
€
25K
|
€
24K
|
€
23K
|
€
21K
|
€
21K
|
€
22K
|
€
20K
|
|
|
€
16K
|
€
21K
|
€
18K
|
€
15K
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
34
|
€
206
|
€
206
|
€
206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
40K
|
€
26K
|
€
18K
|
€
22K
|
€
25K
|
€
21K
|
€
17K
|
€
14K
|
€
16K
|
€
11K
|
€
7K
|
€
38K
|
|
|
€
41K
|
€
46K
|
€
43K
|
€
39K
|
€
36K
|
€
34K
|
€
34K
|
€
32K
|
€
31K
|
€
30K
|
€
29K
|
€
30K
|
€
12K
|
|
|
€
-17K
|
€
-6K
|
€
-19K
|
€
-30K
|
€
-37K
|
€
-41K
|
€
-44K
|
€
-46K
|
€
-46K
|
€
-45K
|
€
-43K
|
€
-40K
|
€
-38K
|
|
|
0.57
|
0.88
|
0.58
|
0.38
|
0.41
|
0.38
|
0.33
|
0.31
|
0.24
|
0.26
|
0.23
|
0.25
|
0.52
|
|
|
0.62
|
0.97
|
0.64
|
0.42
|
0.45
|
0.40
|
0.35
|
0.33
|
0.25
|
0.28
|
0.25
|
0.27
|
0.55
|
|
|
0.59
|
0.92
|
0.61
|
0.40
|
0.43
|
0.39
|
0.34
|
0.32
|
0.24
|
0.27
|
0.23
|
0.26
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
351K
|
€
361K
|
€
378K
|
€
410K
|
€
433K
|
€
454K
|
€
478K
|
€
497K
|
€
523K
|
€
544K
|
€
570K
|
€
622K
|
|
|
€
117K
|
€
176K
|
€
208K
|
€
242K
|
€
289K
|
€
323K
|
€
354K
|
€
388K
|
€
414K
|
€
447K
|
€
473K
|
€
503K
|
€
559K
|
|
|
€
38K
|
€
45K
|
€
44K
|
€
46K
|
€
62K
|
€
64K
|
€
63K
|
€
64K
|
€
58K
|
€
59K
|
€
53K
|
€
51K
|
€
76K
|
|
|
€
77K
|
€
129K
|
€
161K
|
€
193K
|
€
225K
|
€
257K
|
€
289K
|
€
321K
|
€
353K
|
€
385K
|
€
417K
|
€
449K
|
€
481K
|
|
|
62%
|
49.83%
|
42.58%
|
35.97%
|
29.54%
|
25.35%
|
22%
|
18.94%
|
16.72%
|
14.6%
|
13.17%
|
11.79%
|
10.04%
|
|
|
0.41
|
0.74
|
1.05
|
1.42
|
1.86
|
2.34
|
2.89
|
3.55
|
4.26
|
5.04
|
5.82
|
6.69
|
7.71
|
|
|
2.22
|
3.00
|
3.68
|
4.56
|
5.79
|
6.56
|
7.18
|
8.04
|
8.64
|
9.79
|
10.24
|
10.68
|
18.92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.3%
|
26.1%
|
27.76%
|
28.94%
|
29.71%
|
31.41%
|
34.09%
|
35.54%
|
37.72%
|
38.65%
|
40.98%
|
44.04%
|
19.81%
|
|
|
8.38%
|
12.01%
|
11.74%
|
10.79%
|
9.36%
|
8.96%
|
9.44%
|
8.32%
|
7.99%
|
6.11%
|
6.32%
|
7.04%
|
3.92%
|
|
|
5.20
|
5.98
|
5.00
|
3.88
|
2.77
|
2.27
|
2.08
|
1.57
|
1.34
|
0.89
|
0.83
|
0.83
|
0.39
|
|
|
8.38
|
12.01
|
11.74
|
10.79
|
9.36
|
8.96
|
9.44
|
8.32
|
7.99
|
6.11
|
6.32
|
7.04
|
3.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|