B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
188K
|
€
240K
|
€
245K
|
€
148K
|
€
242K
|
€
3K
|
€
17K
|
€
20K
|
€
19K
|
€
19K
|
€
25K
|
€
24K
|
€
28K
|
€
25K
|
€
24K
|
€
22K
|
€
36K
|
€
34K
|
|
|
€
96K
|
€
19K
|
€
74K
|
€
10K
|
€
4K
|
€
45
|
€
-9K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
€
11K
|
€
9K
|
€
9K
|
€
5K
|
€
1K
|
€
2K
|
€
10K
|
€
9K
|
|
|
€
287K
|
€
191K
|
€
171K
|
€
98K
|
€
88K
|
€
84K
|
€
84K
|
€
93K
|
€
91K
|
€
86K
|
€
80K
|
€
73K
|
€
63K
|
€
53K
|
€
44K
|
€
39K
|
€
38K
|
€
35K
|
€
25K
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
76K
|
€
140K
|
€
123K
|
€
53K
|
€
44K
|
€
4K
|
€
15K
|
€
16K
|
€
16K
|
€
17K
|
€
22K
|
€
20K
|
€
24K
|
€
19K
|
€
17K
|
€
16K
|
€
29K
|
€
27K
|
|
|
€
26K
|
€
249
|
€
8K
|
€
393
|
€
333
|
€
8K
|
|
€
884
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
513
|
|
|
€
5K
|
€
1K
|
|
|
€
12K
|
€
10K
|
€
12K
|
€
11K
|
€
10K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
98K
|
€
168K
|
€
169K
|
€
71K
|
€
58K
|
€
2K
|
€
16K
|
€
18K
|
€
18K
|
€
18K
|
€
24K
|
€
22K
|
€
26K
|
€
24K
|
€
22K
|
€
21K
|
€
35K
|
€
33K
|
|
|
€
151K
|
€
49K
|
€
120K
|
€
34K
|
€
14K
|
€
16K
|
€
-7K
|
€
7K
|
€
10K
|
€
12K
|
€
12K
|
€
19K
|
€
17K
|
€
19K
|
€
11K
|
€
10K
|
€
9K
|
€
22K
|
€
21K
|
|
|
€
96K
|
€
19K
|
€
74K
|
€
10K
|
€
4K
|
€
45
|
€
-9K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
€
11K
|
€
9K
|
€
9K
|
€
5K
|
€
1K
|
€
2K
|
€
10K
|
€
9K
|
|
|
€
0
|
€
2K
|
€
10K
|
€
932K
|
€
80K
|
€
437K
|
€
-3K
|
€
3K
|
€
14K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
189
|
€
5K
|
€
2K
|
€
10K
|
€
23K
|
€
9K
|
€
3K
|
€
1K
|
€
4K
|
€
414
|
€
129
|
€
549
|
€
231
|
€
1K
|
€
2K
|
€
749
|
€
639
|
€
3K
|
|
|
€
142K
|
€
69K
|
€
121K
|
€
145K
|
€
61K
|
€
42K
|
€
-546
|
€
12K
|
€
13K
|
€
12K
|
€
12K
|
€
16K
|
€
15K
|
€
17K
|
€
17K
|
€
14K
|
€
15K
|
€
23K
|
€
22K
|
|
|
€
-48K
|
€
-126K
|
€
-125K
|
€
-148K
|
€
-41K
|
€
-24K
|
€
75K
|
€
80K
|
€
79K
|
€
88K
|
€
83K
|
€
78K
|
€
69K
|
€
61K
|
€
52K
|
€
43K
|
€
29K
|
€
22K
|
€
7K
|
|
|
0.93
|
0.84
|
0.84
|
0.83
|
0.94
|
0.96
|
1.33
|
1.34
|
1.12
|
1.17
|
1.48
|
1.43
|
1.40
|
1.32
|
1.28
|
1.25
|
1.16
|
1.13
|
1.04
|
|
|
0.17
|
0.14
|
0.16
|
0.17
|
0.10
|
0.15
|
1.28
|
1.26
|
0.59
|
0.59
|
1.51
|
1.46
|
1.43
|
1.36
|
1.32
|
1.30
|
1.21
|
1.18
|
1.09
|
|
|
0.93
|
0.84
|
0.84
|
0.83
|
0.94
|
0.96
|
1.33
|
1.35
|
1.12
|
1.17
|
1.50
|
1.45
|
1.41
|
1.34
|
1.30
|
1.27
|
1.19
|
1.15
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.79M
|
€
1.84M
|
€
1.89M
|
€
2.01M
|
€
1.08M
|
€
1.02M
|
€
342K
|
€
364K
|
€
802K
|
€
666K
|
€
311K
|
€
321K
|
€
311K
|
€
327K
|
€
318K
|
€
308K
|
€
312K
|
€
309K
|
€
295K
|
|
|
€
1.50M
|
€
1.65M
|
€
1.72M
|
€
1.91M
|
€
996K
|
€
936K
|
€
258K
|
€
270K
|
€
712K
|
€
580K
|
€
231K
|
€
248K
|
€
248K
|
€
274K
|
€
275K
|
€
269K
|
€
275K
|
€
273K
|
€
269K
|
|
|
€
672K
|
€
763K
|
€
767K
|
€
877K
|
€
659K
|
€
609K
|
€
227K
|
€
231K
|
€
665K
|
€
526K
|
€
170K
|
€
179K
|
€
172K
|
€
189K
|
€
183K
|
€
170K
|
€
175K
|
€
166K
|
€
155K
|
|
|
€
828K
|
€
883K
|
€
950K
|
€
1.03M
|
€
335K
|
€
326K
|
€
30K
|
€
37K
|
€
44K
|
€
52K
|
€
59K
|
€
67K
|
€
74K
|
€
81K
|
€
89K
|
€
96K
|
€
96K
|
€
104K
|
€
111K
|
|
|
16.05%
|
10.38%
|
9.07%
|
4.86%
|
8.13%
|
8.26%
|
24.62%
|
25.68%
|
11.29%
|
12.94%
|
25.67%
|
22.8%
|
20.13%
|
16.26%
|
13.72%
|
12.66%
|
12.06%
|
11.47%
|
8.59%
|
|
|
2.89
|
4.63
|
5.55
|
10.56
|
3.80
|
3.86
|
0.35
|
0.40
|
0.49
|
0.60
|
0.74
|
0.91
|
1.18
|
1.53
|
2.03
|
2.47
|
2.55
|
2.93
|
4.39
|
|
|
7.60
|
16.88
|
10.25
|
11.30
|
14.01
|
16.17
|
162.10
|
17.03
|
38.67
|
32.42
|
12.86
|
10.16
|
11.08
|
10.33
|
11.45
|
12.18
|
12.80
|
7.85
|
8.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.43%
|
35.91%
|
70.52%
|
148.04%
|
69.62%
|
49.58%
|
-0.65%
|
12.56%
|
14.27%
|
13.92%
|
15.63%
|
22.27%
|
24.19%
|
31.74%
|
39.36%
|
35.45%
|
39.2%
|
63.79%
|
86.18%
|
|
|
33.47%
|
10.22%
|
43%
|
9.73%
|
4.34%
|
0.05%
|
-10.82%
|
3.03%
|
4.81%
|
7.28%
|
8.48%
|
14.46%
|
15.05%
|
17.78%
|
10.67%
|
3.45%
|
6.07%
|
28.52%
|
36.25%
|
|
|
5.37
|
1.06
|
3.90
|
0.47
|
0.35
|
0.00
|
-2.66
|
0.78
|
0.54
|
0.94
|
2.18
|
3.30
|
3.03
|
2.89
|
1.46
|
0.44
|
0.73
|
3.27
|
3.11
|
|
|
33.47
|
10.22
|
43.00
|
9.73
|
4.34
|
0.05
|
-10.82
|
3.03
|
4.81
|
7.28
|
8.48
|
14.46
|
15.05
|
17.78
|
10.67
|
3.45
|
6.07
|
28.52
|
36.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|