BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
84K
|
€
69K
|
€
-3K
|
€
-3K
|
€
32K
|
€
78
|
€
21K
|
€
8K
|
€
26K
|
€
24K
|
€
-5K
|
€
72K
|
€
34K
|
€
29K
|
€
-6K
|
€
48K
|
|
|
€
-1.04M
|
€
30K
|
€
14K
|
€
-122K
|
€
-39K
|
€
-12K
|
€
-59K
|
€
-6K
|
€
-21K
|
€
-4K
|
€
352
|
€
-21K
|
€
51K
|
€
20K
|
€
10K
|
€
-33K
|
€
26K
|
|
|
€
-405K
|
€
636K
|
€
606K
|
€
592K
|
€
59K
|
€
98K
|
€
110K
|
€
169K
|
€
175K
|
€
196K
|
€
200K
|
€
200K
|
€
221K
|
€
21K
|
€
1K
|
€
-9K
|
€
32K
|
|
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
29K
|
€
47K
|
€
29K
|
€
2K
|
€
26K
|
€
4K
|
€
24K
|
€
13K
|
€
29K
|
€
28K
|
€
8K
|
€
77K
|
€
28K
|
€
23K
|
-
|
€
40K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
171K
|
€
128K
|
€
116K
|
|
|
|
|
€
3K
|
€
21K
|
€
46K
|
|
€
10K
|
|
|
|
|
€
16K
|
€
20K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1.05M
|
€
-82
|
€
28K
|
€
-22K
|
€
-3K
|
€
32K
|
€
-26K
|
€
20K
|
€
7K
|
€
25K
|
€
23K
|
€
-6K
|
€
72K
|
€
34K
|
€
29K
|
€
-6K
|
€
48K
|
|
|
€
-1.05M
|
€
-82
|
€
28K
|
€
-68K
|
€
-3K
|
€
32K
|
€
-26K
|
€
20K
|
€
7K
|
€
25K
|
€
23K
|
€
-6K
|
€
72K
|
€
34K
|
€
24K
|
€
-15K
|
€
34K
|
|
|
€
-1.04M
|
€
30K
|
€
14K
|
€
-122K
|
€
-39K
|
€
-12K
|
€
-59K
|
€
-6K
|
€
-21K
|
€
-4K
|
€
352
|
€
-21K
|
€
51K
|
€
20K
|
€
10K
|
€
-33K
|
€
26K
|
|
|
|
|
€
-150K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
-52K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
7K
|
|
|
€
111
|
€
0
|
€
606
|
€
32K
|
€
91
|
€
92
|
€
4K
|
€
5K
|
€
16K
|
€
284K
|
|
€
22K
|
|
|
€
-1.04M
|
€
30K
|
€
14K
|
€
-76K
|
€
-39K
|
€
-12K
|
€
-59K
|
€
-6K
|
€
-21K
|
€
-4K
|
€
352
|
€
-21K
|
€
51K
|
€
20K
|
€
16K
|
€
-25K
|
€
40K
|
|
|
€
332K
|
€
1.12M
|
€
305K
|
€
592K
|
€
-91K
|
€
-52K
|
€
-40K
|
€
864K
|
€
870K
|
€
1.15M
|
€
980K
|
€
952K
|
€
432K
|
€
21K
|
€
-72K
|
€
-140K
|
€
-104K
|
|
|
6.07
|
18.35
|
1.36
|
2.15
|
0.93
|
0.96
|
0.98
|
2.01
|
2.03
|
3.70
|
5.63
|
4.70
|
3.78
|
1.23
|
0.90
|
0.41
|
0.19
|
|
|
0.21
|
0.11
|
0.16
|
0.11
|
0.18
|
0.17
|
0.39
|
0.79
|
0.81
|
0.15
|
0.25
|
0.50
|
0.21
|
0.89
|
0.60
|
0.08
|
0.19
|
|
|
9.15
|
25.48
|
1.88
|
2.15
|
1.11
|
1.09
|
0.98
|
2.01
|
2.03
|
3.70
|
5.63
|
4.70
|
3.78
|
1.23
|
0.90
|
0.41
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
624K
|
€
1.66M
|
€
1.59M
|
€
1.26M
|
€
1.36M
|
€
1.36M
|
€
1.89M
|
€
1.87M
|
€
1.86M
|
€
1.72M
|
€
1.34M
|
€
1.36M
|
€
738K
|
€
109K
|
€
714K
|
€
228K
|
€
161K
|
|
|
€
1.03M
|
€
1.03M
|
€
986K
|
€
664K
|
€
1.30M
|
€
1.26M
|
€
1.78M
|
€
1.70M
|
€
1.69M
|
€
1.53M
|
€
1.14M
|
€
1.16M
|
€
517K
|
€
88K
|
€
713K
|
€
238K
|
€
129K
|
|
|
€
65K
|
€
64K
|
€
836K
|
€
514K
|
€
1.09M
|
€
1.11M
|
€
1.78M
|
€
854K
|
€
841K
|
€
424K
|
€
212K
|
€
257K
|
€
155K
|
€
88K
|
€
713K
|
€
238K
|
€
129K
|
|
|
€
963K
|
€
962K
|
€
150K
|
€
150K
|
|
|
|
€
845K
|
€
845K
|
€
1.10M
|
€
930K
|
€
903K
|
€
361K
|
|
|
|
|
|
|
-64.91%
|
38.24%
|
38.08%
|
47.14%
|
4.36%
|
7.23%
|
5.85%
|
9.06%
|
9.4%
|
11.36%
|
14.91%
|
14.69%
|
29.97%
|
18.87%
|
0.14%
|
-4.14%
|
19.9%
|
|
|
-2.38
|
1.51
|
0.25
|
0.25
|
|
|
|
4.99
|
4.83
|
5.63
|
4.65
|
4.52
|
1.63
|
|
|
|
|
|
|
|
|
35.66
|
|
|
39.40
|
|
84.58
|
245.67
|
60.04
|
48.89
|
|
7.15
|
2.58
|
24.54
|
|
2.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
256.99%
|
4.66%
|
2.33%
|
-12.82%
|
-65.85%
|
-12.17%
|
-53.38%
|
-3.34%
|
-11.9%
|
-2.25%
|
0.18%
|
-10.73%
|
22.9%
|
95.6%
|
1531.55%
|
260.16%
|
124.28%
|
|
|
256.99%
|
4.66%
|
2.33%
|
-20.61%
|
-65.85%
|
-12.17%
|
-53.38%
|
-3.34%
|
-11.9%
|
-2.25%
|
0.18%
|
-10.73%
|
22.9%
|
95.01%
|
1021.69%
|
353.98%
|
80.34%
|
|
|
-166.82
|
1.78
|
0.89
|
-9.72
|
-2.87
|
-0.88
|
-3.12
|
-0.30
|
-1.12
|
-0.26
|
0.03
|
-1.58
|
6.86
|
17.93
|
1.47
|
-14.65
|
15.99
|
|
|
256.99
|
4.66
|
2.33
|
-20.61
|
-65.85
|
-12.17
|
-53.38
|
-3.34
|
-11.90
|
-2.25
|
0.18
|
-10.73
|
22.90
|
95.01
|
1,021.69
|
353.98
|
80.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
20K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|