BT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
2K
|
€
11K
|
€
8K
|
€
-3K
|
€
3K
|
€
6
|
€
-2K
|
€
-596
|
€
-3K
|
€
-373
|
€
-2K
|
€
1K
|
€
4K
|
€
-8K
|
€
101K
|
€
63K
|
|
|
€
16K
|
€
-2K
|
€
10K
|
€
7K
|
€
-4K
|
€
2K
|
€
-754
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
224
|
€
1K
|
€
-16K
|
€
10K
|
€
-25K
|
|
|
€
30K
|
€
14K
|
€
16K
|
€
7K
|
€
57
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
€
11K
|
€
14K
|
€
18K
|
€
18K
|
€
17K
|
€
33K
|
€
23K
|
|
|
€
19K
|
€
2K
|
€
11K
|
€
6K
|
€
2
|
€
2K
|
€
60
|
€
87
|
€
232
|
€
329
|
€
536
|
€
652
|
€
2K
|
€
3K
|
€
678
|
€
18K
|
€
814
|
|
|
€
287
|
|
|
|
|
€
124
|
|
€
703
|
|
€
247
|
|
|
€
2K
|
€
4K
|
€
1K
|
€
13K
|
€
3K
|
|
|
€
0
|
€
29
|
|
|
|
|
|
|
|
|
|
|
|
€
256
|
€
2K
|
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
1K
|
€
10K
|
€
8K
|
€
-3K
|
€
3K
|
€
-341
|
€
-2K
|
€
-944
|
€
-3K
|
€
-809
|
€
-3K
|
€
1K
|
€
3K
|
€
-8K
|
€
21K
|
€
-15K
|
|
|
€
17K
|
€
-2K
|
€
10K
|
€
7K
|
€
-4K
|
€
2K
|
€
-675
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-809
|
€
-3K
|
€
957
|
€
3K
|
€
-14K
|
€
14K
|
€
-21K
|
|
|
€
16K
|
€
-2K
|
€
10K
|
€
7K
|
€
-4K
|
€
2K
|
€
-754
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
224
|
€
1K
|
€
-16K
|
€
10K
|
€
-25K
|
|
|
€
14K
|
€
9K
|
€
0
|
€
0
|
€
998
|
€
2K
|
€
454
|
€
0
|
|
|
|
|
|
-
|
€
333
|
€
333
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
194
|
€
2K
|
€
2K
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
2K
|
€
1K
|
€
3K
|
€
9K
|
€
7K
|
€
9K
|
|
|
|
|
€
18K
|
€
839
|
€
10K
|
€
8K
|
€
-3K
|
€
3K
|
€
-420
|
€
-3K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
324
|
€
1K
|
€
-10K
|
€
16K
|
€
-19K
|
|
|
€
27K
|
€
10K
|
€
16K
|
€
5K
|
€
-2K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
7K
|
€
11K
|
€
14K
|
€
18K
|
€
18K
|
€
19K
|
€
32K
|
€
20K
|
|
|
1.61
|
2.71
|
1.67
|
1.29
|
0.87
|
1.09
|
1.08
|
1.17
|
1.57
|
1.77
|
1.77
|
1.82
|
1.82
|
1.64
|
1.58
|
1.30
|
1.26
|
|
|
1.61
|
2.45
|
1.61
|
1.08
|
0.59
|
0.65
|
0.68
|
0.56
|
0.82
|
0.70
|
0.97
|
1.09
|
1.13
|
1.00
|
1.07
|
1.18
|
0.93
|
|
|
1.61
|
2.71
|
1.67
|
1.29
|
0.87
|
1.09
|
1.08
|
1.17
|
1.57
|
1.78
|
1.81
|
1.87
|
1.82
|
1.67
|
1.66
|
1.30
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
24K
|
€
40K
|
€
25K
|
€
17K
|
€
26K
|
€
19K
|
€
16K
|
€
14K
|
€
16K
|
€
26K
|
€
30K
|
€
40K
|
€
46K
|
€
52K
|
€
145K
|
€
112K
|
|
|
€
60K
|
€
9K
|
€
23K
|
€
18K
|
€
17K
|
€
22K
|
€
17K
|
€
13K
|
€
9K
|
€
9K
|
€
15K
|
€
17K
|
€
22K
|
€
28K
|
€
35K
|
€
112K
|
€
89K
|
|
|
€
44K
|
€
6K
|
€
23K
|
€
18K
|
€
17K
|
€
22K
|
€
17K
|
€
13K
|
€
9K
|
€
9K
|
€
15K
|
€
16K
|
€
22K
|
€
27K
|
€
31K
|
€
107K
|
€
79K
|
|
|
€
16K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
10K
|
|
|
33.56%
|
61.01%
|
41.26%
|
27.37%
|
0.33%
|
14.91%
|
9%
|
15.54%
|
38.6%
|
43.38%
|
43.57%
|
45.17%
|
45.19%
|
39.12%
|
32.08%
|
22.72%
|
20.35%
|
|
|
0.52
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
0.15
|
0.16
|
0.44
|
|
|
3.20
|
7.80
|
2.25
|
2.43
|
|
8.03
|
|
|
|
|
|
|
20.84
|
9.10
|
|
5.44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.65%
|
5.85%
|
63.25%
|
110.97%
|
-5569.52%
|
64.64%
|
-24.69%
|
-110.16%
|
-25.77%
|
-62.74%
|
-19.38%
|
-32.9%
|
1.78%
|
7.41%
|
-61.8%
|
49.83%
|
-81.52%
|
|
|
52.67%
|
-14.95%
|
58.33%
|
99.17%
|
-6646.85%
|
56.06%
|
-44.33%
|
-120.08%
|
-30.28%
|
-62.74%
|
-19.38%
|
-32.9%
|
1.23%
|
6.85%
|
-97.03%
|
31.02%
|
-109.56%
|
|
|
17.68
|
-9.12
|
24.07
|
27.14
|
-22.20
|
8.36
|
-3.99
|
-18.66
|
-11.69
|
-27.22
|
-8.44
|
-14.86
|
0.56
|
2.68
|
-31.13
|
7.05
|
-22.30
|
|
|
52.67
|
-14.95
|
58.33
|
99.17
|
-6,646.85
|
56.06
|
-44.33
|
-120.08
|
-30.28
|
-62.74
|
-19.38
|
-32.90
|
1.23
|
6.85
|
-97.03
|
31.02
|
-109.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.80
|
2.00
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|