B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
60K
|
€
33K
|
€
15K
|
€
14K
|
€
15K
|
€
10K
|
€
11K
|
€
12K
|
€
7K
|
€
5K
|
€
7K
|
|
|
€
28K
|
€
20K
|
€
15K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
8K
|
€
-7K
|
€
4K
|
€
3K
|
€
-4K
|
|
|
€
116K
|
€
88K
|
€
83K
|
€
68K
|
€
64K
|
€
57K
|
€
53K
|
€
47K
|
€
40K
|
€
46K
|
€
43K
|
€
40K
|
|
|
€
71K
|
€
62K
|
€
34K
|
€
15K
|
€
16K
|
€
9K
|
€
11K
|
€
12K
|
€
12K
|
€
8K
|
€
6K
|
€
7K
|
|
|
€
235
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
2K
|
€
410
|
€
255
|
|
€
511
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
|
|
|
|
|
|
Dividendes
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
74,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
59K
|
€
32K
|
€
15K
|
€
13K
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
5K
|
€
4K
|
€
5K
|
|
|
€
41K
|
€
40K
|
€
19K
|
€
7K
|
€
6K
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
5K
|
€
4K
|
€
-4K
|
|
|
€
28K
|
€
20K
|
€
15K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
8K
|
€
-7K
|
€
4K
|
€
3K
|
€
-4K
|
|
|
-
|
€
-8K
|
€
55K
|
-
|
€
23K
|
€
24K
|
-
|
-
|
€
-10K
|
|
€
-1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
129K
|
€
96K
|
€
106K
|
€
20K
|
€
23K
|
€
44K
|
€
40K
|
€
30K
|
€
29K
|
€
28K
|
€
18K
|
|
|
€
48K
|
€
39K
|
€
28K
|
€
12K
|
€
11K
|
€
4K
|
€
6K
|
€
8K
|
€
-7K
|
€
4K
|
€
3K
|
€
5K
|
|
|
€
86K
|
€
38K
|
€
6K
|
€
34K
|
€
22K
|
€
25K
|
€
45K
|
€
40K
|
€
32K
|
€
29K
|
€
25K
|
€
23K
|
|
|
2,47
|
1,39
|
1,06
|
1,36
|
1,94
|
2,35
|
3,87
|
3,60
|
5,67
|
4,08
|
3,69
|
4,50
|
|
|
2,47
|
1,39
|
1,06
|
1,36
|
1,94
|
2,35
|
3,87
|
3,60
|
5,67
|
4,08
|
3,69
|
4,50
|
|
|
2,47
|
1,39
|
1,06
|
1,36
|
1,94
|
2,35
|
3,87
|
3,60
|
5,67
|
4,08
|
3,69
|
4,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
186K
|
€
183K
|
€
161K
|
€
87K
|
€
76K
|
€
69K
|
€
63K
|
€
47K
|
€
56K
|
€
52K
|
€
47K
|
|
|
€
58K
|
€
98K
|
€
100K
|
€
93K
|
€
23K
|
€
19K
|
€
16K
|
€
15K
|
€
7K
|
€
9K
|
€
9K
|
€
7K
|
|
|
€
58K
|
€
98K
|
€
100K
|
€
93K
|
€
23K
|
€
19K
|
€
16K
|
€
15K
|
€
7K
|
€
9K
|
€
9K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,59%
|
47,14%
|
45,19%
|
42,31%
|
73,52%
|
75,16%
|
77,10%
|
75,63%
|
85,29%
|
83,09%
|
81,95%
|
86,09%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,96
|
1,66
|
3,09
|
6,36
|
1,76
|
2,87
|
1,77
|
1,60
|
0,64
|
1,74
|
2,52
|
1,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,20%
|
44,52%
|
33,82%
|
17,58%
|
16,51%
|
7,00%
|
10,68%
|
15,86%
|
-16,74%
|
8,39%
|
6,40%
|
12,66%
|
|
|
24,52%
|
22,96%
|
17,63%
|
5,77%
|
5,96%
|
7,00%
|
10,68%
|
15,86%
|
-16,74%
|
8,39%
|
5,99%
|
-9,26%
|
|
|
16,33
|
10,82
|
7,97
|
2,44
|
4,38
|
5,26
|
8,24
|
11,99
|
-14,27
|
6,97
|
4,91
|
-7,97
|
|
|
24,52
|
22,96
|
17,63
|
5,77
|
5,96
|
7,00
|
10,68
|
15,86
|
-16,74
|
8,39
|
5,99
|
-9,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|