B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
29K
|
€
54K
|
€
61K
|
€
47K
|
€
51K
|
€
55K
|
€
51K
|
€
44K
|
€
31K
|
€
32K
|
€
25K
|
€
8K
|
€
3K
|
€
-6K
|
€
2K
|
€
3K
|
|
|
€
9K
|
€
-35K
|
€
10K
|
€
21K
|
€
14K
|
€
14K
|
€
2K
|
€
5K
|
€
-627
|
€
2K
|
€
4K
|
€
6K
|
€
-14
|
€
-2K
|
€
-6K
|
€
489
|
€
2K
|
|
|
€
63K
|
€
55K
|
€
90K
|
€
80K
|
€
60K
|
€
46K
|
€
32K
|
€
30K
|
€
25K
|
€
26K
|
€
23K
|
€
20K
|
€
13K
|
€
13K
|
€
3K
|
€
9K
|
€
8K
|
|
|
€
29K
|
€
3K
|
€
47K
|
€
66K
|
€
47K
|
€
46K
|
€
24K
|
€
27K
|
€
11K
|
€
11K
|
€
18K
|
€
19K
|
€
11K
|
€
4K
|
€
2K
|
€
3K
|
€
7K
|
|
|
€
9K
|
€
4K
|
€
3K
|
€
230
|
€
8K
|
|
€
5K
|
€
5K
|
€
1K
|
€
4K
|
€
7K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
495
|
|
|
€
3K
|
€
6K
|
€
8K
|
€
16K
|
€
11K
|
€
6K
|
€
5K
|
€
8K
|
€
6K
|
€
1K
|
€
1K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-8K
|
€
25K
|
€
34K
|
€
24K
|
€
25K
|
€
12K
|
€
13K
|
€
3K
|
€
4K
|
€
9K
|
€
9K
|
€
7K
|
€
-2K
|
€
-8K
|
€
-1K
|
€
2K
|
|
|
€
15K
|
€
-21K
|
€
17K
|
€
26K
|
€
17K
|
€
21K
|
€
8K
|
€
10K
|
€
272
|
€
808
|
€
6K
|
€
5K
|
€
11
|
€
-9K
|
€
-13K
|
€
-5K
|
€
2K
|
|
|
€
9K
|
€
-35K
|
€
10K
|
€
21K
|
€
14K
|
€
14K
|
€
2K
|
€
5K
|
€
-627
|
€
2K
|
€
4K
|
€
6K
|
€
-14
|
€
-2K
|
€
-6K
|
€
489
|
€
2K
|
|
|
€
0
|
€
28K
|
€
2K
|
€
2K
|
€
25K
|
€
4K
|
€
2K
|
€
2K
|
€
953
|
-
|
€
8K
|
-
|
€
-1K
|
€
10K
|
€
2K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
5K
|
€
41K
|
€
31K
|
€
35K
|
€
42K
|
€
16K
|
€
23K
|
€
11K
|
€
21K
|
€
13K
|
€
22K
|
€
12K
|
€
146
|
€
4K
|
€
1K
|
€
1K
|
|
|
€
20K
|
€
-22K
|
€
17K
|
€
28K
|
€
20K
|
€
17K
|
€
6K
|
€
8K
|
€
2K
|
€
5K
|
€
7K
|
€
11K
|
€
7K
|
€
5K
|
€
-857
|
€
4K
|
€
2K
|
|
|
€
54K
|
€
47K
|
€
77K
|
€
62K
|
€
36K
|
€
40K
|
€
28K
|
€
24K
|
€
17K
|
€
15K
|
€
10K
|
€
11K
|
€
309
|
€
-8K
|
€
-15K
|
€
-12K
|
€
7K
|
|
|
3,49
|
4,84
|
5,05
|
3,74
|
2,60
|
4,31
|
3,20
|
2,74
|
3,25
|
2,87
|
2,11
|
1,91
|
1,02
|
0,40
|
0,41
|
0,44
|
7,21
|
|
|
2,63
|
3,89
|
4,77
|
3,38
|
2,37
|
4,05
|
2,70
|
2,43
|
2,43
|
2,64
|
2,06
|
1,72
|
0,79
|
0,19
|
0,25
|
0,33
|
5,40
|
|
|
3,49
|
4,84
|
5,06
|
3,74
|
2,60
|
4,32
|
3,21
|
2,75
|
3,25
|
2,88
|
2,11
|
1,91
|
1,02
|
0,40
|
0,41
|
0,44
|
7,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
87K
|
€
109K
|
€
103K
|
€
82K
|
€
58K
|
€
45K
|
€
43K
|
€
33K
|
€
34K
|
€
32K
|
€
32K
|
€
29K
|
€
26K
|
€
28K
|
€
30K
|
€
9K
|
|
|
€
30K
|
€
33K
|
€
19K
|
€
22K
|
€
22K
|
€
12K
|
€
13K
|
€
14K
|
€
7K
|
€
8K
|
€
9K
|
€
13K
|
€
16K
|
€
13K
|
€
25K
|
€
21K
|
€
1K
|
|
|
€
22K
|
€
12K
|
€
19K
|
€
22K
|
€
22K
|
€
12K
|
€
13K
|
€
13K
|
€
7K
|
€
8K
|
€
9K
|
€
13K
|
€
16K
|
€
13K
|
€
25K
|
€
21K
|
€
1K
|
|
|
€
8K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,72%
|
62,71%
|
82,52%
|
78,13%
|
72,75%
|
79,04%
|
71,88%
|
68,82%
|
77,13%
|
75,96%
|
72,12%
|
60,86%
|
45,47%
|
50,79%
|
10,90%
|
29,68%
|
88,32%
|
|
|
0,13
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,14
|
|
0,78
|
0,67
|
0,95
|
0,50
|
1,02
|
1,01
|
2,21
|
2,27
|
1,05
|
1,33
|
2,32
|
|
|
|
0,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,94%
|
-41,10%
|
19,09%
|
34,77%
|
33,30%
|
37,18%
|
20,01%
|
28,04%
|
9,81%
|
20,45%
|
28,07%
|
56,89%
|
51,46%
|
36,33%
|
-28,16%
|
42,94%
|
29,71%
|
|
|
13,47%
|
-64,88%
|
10,80%
|
25,60%
|
22,92%
|
30,05%
|
7,46%
|
15,93%
|
-2,50%
|
9,66%
|
15,53%
|
32,27%
|
-0,11%
|
-16,06%
|
-188,70%
|
5,57%
|
25,27%
|
|
|
9,12
|
-40,69
|
8,91
|
20,00
|
16,67
|
23,75
|
5,36
|
10,96
|
-1,93
|
7,33
|
11,20
|
19,64
|
-0,05
|
-8,16
|
-20,57
|
1,65
|
22,31
|
|
|
13,47
|
-64,88
|
10,80
|
25,60
|
22,92
|
30,05
|
7,46
|
15,93
|
-2,50
|
9,66
|
15,53
|
32,27
|
-0,11
|
-16,06
|
-188,70
|
5,57
|
25,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,81
|
4,75
|
7,37
|
4,51
|
|
|
|
15,21
|
|
|
7,07
|
4,13
|
13
|
15,97
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,81
|
4,75
|
7,37
|
4,51
|
|
|
|
15,21
|
|
|
7,07
|
4,13
|
13,00
|
15,97
|
|
|
|
|
9,41
|
18,23
|
16,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
31,40
|
24,49
|
26,62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
0,60
|
0,60
|
0,60
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
11K
|
€
2K
|
€
2K
|
|
|
|
|
|
|