B&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-6K
|
€
877
|
€
3K
|
€
3K
|
€
-3K
|
€
-4K
|
€
4K
|
€
9K
|
€
6K
|
€
10K
|
€
8K
|
€
8K
|
€
-4K
|
€
-7K
|
€
9K
|
|
|
€
3K
|
€
-8K
|
€
-76
|
€
3K
|
€
2K
|
€
-4K
|
€
-7K
|
€
2K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
703
|
€
-10K
|
€
-13K
|
€
6K
|
|
|
€
-12K
|
€
-15K
|
€
12K
|
€
12K
|
€
9K
|
€
7K
|
€
11K
|
€
18K
|
€
16K
|
€
9K
|
€
6K
|
€
3K
|
€
1K
|
€
774
|
€
11K
|
€
24K
|
|
|
€
4K
|
-
|
€
409
|
€
3K
|
€
2K
|
€
252
|
€
389
|
€
2K
|
€
8K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
27
|
€
394
|
€
10K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
6K
|
€
689
|
€
183
|
|
|
€
1K
|
|
|
|
|
|
|
€
2K
|
€
17K
|
€
16K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-6K
|
€
-30
|
€
3K
|
€
2K
|
€
-4K
|
€
-5K
|
€
2K
|
€
9K
|
€
5K
|
€
8K
|
€
7K
|
€
6K
|
€
-5K
|
€
-8K
|
€
8K
|
|
|
€
3K
|
€
-8K
|
€
-30
|
€
3K
|
€
2K
|
€
-4K
|
€
-7K
|
€
444
|
€
7K
|
€
3K
|
€
3K
|
€
1K
|
€
756
|
€
-10K
|
€
-13K
|
€
6K
|
|
|
€
3K
|
€
-8K
|
€
-76
|
€
3K
|
€
2K
|
€
-4K
|
€
-7K
|
€
2K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
703
|
€
-10K
|
€
-13K
|
€
6K
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
2K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
€
9K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
7K
|
€
5K
|
|
|
€
5K
|
€
-6K
|
€
-76
|
€
3K
|
€
2K
|
€
-4K
|
€
-5K
|
€
3K
|
€
8K
|
€
5K
|
€
8K
|
€
7K
|
€
6K
|
€
-5K
|
€
-8K
|
€
8K
|
|
|
€
-19K
|
€
-24K
|
€
12K
|
€
12K
|
€
9K
|
€
7K
|
€
11K
|
€
16K
|
€
13K
|
€
5K
|
€
-4K
|
€
-8K
|
€
-12K
|
€
-15K
|
€
-6K
|
€
10K
|
|
|
0,79
|
0,74
|
1,20
|
1,25
|
1,16
|
1,17
|
1,24
|
1,41
|
1,29
|
1,09
|
0,93
|
0,87
|
0,81
|
0,80
|
0,90
|
1,78
|
|
|
0,06
|
0,07
|
0,11
|
0,08
|
0,17
|
0,25
|
0,32
|
0,51
|
0,45
|
0,30
|
0,12
|
0,17
|
0,17
|
0,16
|
0,19
|
0,55
|
|
|
0,79
|
0,74
|
1,20
|
1,25
|
1,16
|
1,17
|
1,27
|
1,45
|
1,32
|
1,11
|
1,02
|
0,89
|
0,82
|
0,81
|
0,90
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
79K
|
€
71K
|
€
58K
|
€
64K
|
€
49K
|
€
57K
|
€
57K
|
€
61K
|
€
65K
|
€
61K
|
€
64K
|
€
68K
|
€
81K
|
€
85K
|
€
37K
|
|
|
€
88K
|
€
93K
|
€
59K
|
€
47K
|
€
55K
|
€
42K
|
€
46K
|
€
40K
|
€
45K
|
€
56K
|
€
54K
|
€
61K
|
€
67K
|
€
81K
|
€
74K
|
€
13K
|
|
|
€
88K
|
€
93K
|
€
59K
|
€
47K
|
€
55K
|
€
42K
|
€
45K
|
€
39K
|
€
44K
|
€
54K
|
€
53K
|
€
60K
|
€
63K
|
€
74K
|
€
64K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
10K
|
|
|
|
-15,57%
|
-18,64%
|
16,33%
|
20,02%
|
14,14%
|
14,55%
|
19,27%
|
31,00%
|
26,46%
|
14,49%
|
10,37%
|
4,94%
|
2,17%
|
0,95%
|
13,08%
|
65,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,78
|
8,22
|
0,89
|
|
|
|
17,15
|
|
|
17,60
|
28,62
|
|
|
20,37
|
5,10
|
12,19
|
6,99
|
8,91
|
10,55
|
|
|
1,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-42,74%
|
38,91%
|
-0,66%
|
22,22%
|
21,18%
|
-52,40%
|
-46,10%
|
18,35%
|
50,57%
|
49,14%
|
128,53%
|
222,49%
|
423,51%
|
-626,92%
|
-72,25%
|
34,25%
|
|
|
-23,30%
|
54,67%
|
-0,66%
|
22,22%
|
21,18%
|
-52,40%
|
-59,85%
|
9,92%
|
41,22%
|
33,23%
|
49,67%
|
53,37%
|
47,58%
|
-1 344,12%
|
-118,40%
|
23,82%
|
|
|
3,63
|
-10,19
|
-0,11
|
4,45
|
2,99
|
-7,62
|
-11,53
|
3,08
|
10,91
|
4,81
|
5,15
|
2,63
|
1,03
|
-12,78
|
-15,49
|
15,52
|
|
|
-23,30
|
54,67
|
-0,66
|
22,22
|
21,18
|
-52,40
|
-59,85
|
9,92
|
41,22
|
33,23
|
49,67
|
53,37
|
47,58
|
-1 344,12
|
-118,40
|
23,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|