BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
99K
|
€
118K
|
€
122K
|
€
94K
|
€
76K
|
€
45K
|
€
92K
|
€
41K
|
€
132K
|
€
146K
|
€
156K
|
€
138K
|
€
120K
|
€
173K
|
€
110K
|
€
153K
|
€
257K
|
€
143K
|
€
83K
|
|
|
€
66K
|
€
22K
|
€
32K
|
€
45K
|
€
27K
|
€
16K
|
€
-13K
|
€
58K
|
€
-4K
|
€
59K
|
€
52K
|
€
54K
|
€
19K
|
€
4K
|
€
33K
|
€
11K
|
€
508
|
€
56K
|
€
47K
|
€
43K
|
|
|
€
725K
|
€
659K
|
€
637K
|
€
604K
|
€
559K
|
€
532K
|
€
516K
|
€
529K
|
€
490K
|
€
494K
|
€
435K
|
€
383K
|
€
369K
|
€
350K
|
€
345K
|
€
313K
|
€
302K
|
€
301K
|
€
211K
|
€
164K
|
|
|
€
160K
|
€
108K
|
€
120K
|
€
126K
|
€
102K
|
€
84K
|
€
57K
|
€
97K
|
€
57K
|
€
147K
|
€
132K
|
€
130K
|
€
84K
|
€
67K
|
€
142K
|
€
93K
|
€
91K
|
€
223K
|
€
126K
|
€
92K
|
|
|
€
34K
|
€
15K
|
€
20K
|
€
32K
|
€
17K
|
€
13K
|
€
16K
|
€
49K
|
€
39K
|
€
55K
|
€
58K
|
€
32K
|
€
32K
|
€
22K
|
€
9K
|
€
17K
|
€
10K
|
€
18K
|
€
37K
|
€
50K
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
€
3K
|
€
3K
|
|
|
|
€
3K
|
|
€
5K
|
€
4K
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
74.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
93K
|
€
108K
|
€
117K
|
€
91K
|
€
72K
|
€
41K
|
€
87K
|
€
37K
|
€
127K
|
€
140K
|
€
140K
|
€
93K
|
€
65K
|
€
168K
|
€
101K
|
€
102K
|
€
218K
|
€
108K
|
€
79K
|
|
|
€
98K
|
€
41K
|
€
54K
|
€
69K
|
€
47K
|
€
31K
|
€
5K
|
€
56K
|
€
5K
|
€
92K
|
€
105K
|
€
103K
|
€
51K
|
€
28K
|
€
73K
|
€
43K
|
€
34K
|
€
97K
|
€
72K
|
€
62K
|
|
|
€
66K
|
€
22K
|
€
32K
|
€
45K
|
€
27K
|
€
16K
|
€
-13K
|
€
78K
|
€
-4K
|
€
59K
|
€
52K
|
€
189
|
€
10K
|
€
4K
|
€
18K
|
€
11K
|
€
508
|
€
56K
|
€
47K
|
€
43K
|
|
|
€
52K
|
€
41K
|
€
51K
|
€
29K
|
€
25K
|
€
13K
|
€
103K
|
€
0
|
€
3K
|
€
7K
|
€
23K
|
€
-88K
|
€
197K
|
€
-43K
|
€
304K
|
€
-5K
|
€
99K
|
€
740K
|
€
84K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
1
|
€
19K
|
€
19K
|
€
10K
|
€
22K
|
€
16K
|
€
43K
|
€
23K
|
€
43K
|
€
73K
|
|
€
46K
|
€
56K
|
€
6K
|
€
9K
|
€
582
|
€
6K
|
€
9K
|
€
47K
|
|
|
€
119K
|
€
74K
|
€
86K
|
€
93K
|
€
71K
|
€
56K
|
€
24K
|
€
89K
|
€
27K
|
€
94K
|
€
87K
|
€
91K
|
€
61K
|
€
41K
|
€
128K
|
€
68K
|
€
68K
|
€
177K
|
€
82K
|
€
59K
|
|
|
€
-40K
|
€
-57K
|
€
-44K
|
€
-27K
|
€
-18K
|
€
-5K
|
€
-38K
|
€
-50K
|
€
57K
|
€
84K
|
€
-2K
|
€
-8K
|
€
-22K
|
€
84K
|
€
-16K
|
€
9K
|
€
-30K
|
€
72K
|
€
132K
|
€
108K
|
|
|
0.65
|
0.36
|
0.50
|
0.65
|
0.71
|
0.94
|
0.55
|
0.56
|
1.60
|
1.90
|
0.99
|
0.94
|
0.78
|
1.54
|
0.76
|
1.14
|
0.64
|
1.82
|
3.01
|
2.69
|
|
|
0.65
|
0.37
|
0.50
|
0.65
|
0.71
|
0.94
|
0.55
|
0.56
|
1.60
|
1.90
|
2.28
|
0.94
|
0.78
|
1.54
|
0.76
|
1.14
|
0.64
|
1.82
|
3.01
|
2.69
|
|
|
2.37
|
2.48
|
2.35
|
2.14
|
2.01
|
1.67
|
1.14
|
1.63
|
1.60
|
1.90
|
1.38
|
0.94
|
0.78
|
1.54
|
0.76
|
1.14
|
0.64
|
1.82
|
3.01
|
2.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.01M
|
€
962K
|
€
961K
|
€
927K
|
€
901K
|
€
926K
|
€
921K
|
€
940K
|
€
940K
|
€
993K
|
€
1.02M
|
€
976K
|
€
1.06M
|
€
1.07M
|
€
956K
|
€
770K
|
€
813K
|
€
885K
|
€
304K
|
€
230K
|
|
|
€
288K
|
€
303K
|
€
325K
|
€
322K
|
€
342K
|
€
394K
|
€
405K
|
€
411K
|
€
431K
|
€
480K
|
€
567K
|
€
573K
|
€
690K
|
€
715K
|
€
611K
|
€
458K
|
€
511K
|
€
583K
|
€
93K
|
€
66K
|
|
|
€
114K
|
€
88K
|
€
88K
|
€
79K
|
€
62K
|
€
78K
|
€
86K
|
€
113K
|
€
96K
|
€
94K
|
€
130K
|
€
128K
|
€
101K
|
€
155K
|
€
67K
|
€
65K
|
€
84K
|
€
87K
|
€
66K
|
€
64K
|
|
|
€
174K
|
€
214K
|
€
237K
|
€
243K
|
€
280K
|
€
316K
|
€
319K
|
€
299K
|
€
335K
|
€
386K
|
€
386K
|
€
445K
|
€
589K
|
€
560K
|
€
544K
|
€
393K
|
€
427K
|
€
496K
|
€
28K
|
€
2K
|
|
|
71.61%
|
68.49%
|
66.24%
|
65.24%
|
62.05%
|
57.45%
|
56.05%
|
56.28%
|
52.07%
|
49.71%
|
42.52%
|
39.24%
|
34.85%
|
32.82%
|
36.13%
|
40.57%
|
37.11%
|
34.05%
|
69.32%
|
71.18%
|
|
|
0.24
|
0.33
|
0.37
|
0.40
|
0.50
|
0.59
|
0.62
|
0.56
|
0.68
|
0.78
|
0.89
|
1.16
|
1.60
|
1.60
|
1.57
|
1.26
|
1.41
|
1.65
|
0.13
|
0.01
|
|
|
1.91
|
3.26
|
3.00
|
2.76
|
3.76
|
5.48
|
9.84
|
4.72
|
11.64
|
3.79
|
4.05
|
4.09
|
7.44
|
10.98
|
3.63
|
4.54
|
5.01
|
2.68
|
0.87
|
0.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.43%
|
11.27%
|
13.5%
|
15.41%
|
12.63%
|
10.57%
|
4.58%
|
16.86%
|
5.61%
|
18.94%
|
19.98%
|
23.72%
|
16.48%
|
11.71%
|
37.12%
|
21.79%
|
22.59%
|
58.86%
|
39.04%
|
35.97%
|
|
|
9.17%
|
3.36%
|
5.06%
|
7.5%
|
4.83%
|
2.98%
|
-2.5%
|
11.04%
|
-0.86%
|
11.99%
|
11.86%
|
14.1%
|
5.27%
|
1.18%
|
9.52%
|
3.47%
|
0.17%
|
18.73%
|
22.24%
|
25.95%
|
|
|
6.56
|
2.30
|
3.35
|
4.89
|
3.00
|
1.71
|
-1.40
|
6.22
|
-0.45
|
5.96
|
5.04
|
5.53
|
1.84
|
0.39
|
3.44
|
1.41
|
0.06
|
6.38
|
15.42
|
18.47
|
|
|
9.17
|
3.36
|
5.06
|
7.50
|
4.83
|
2.98
|
-2.50
|
11.04
|
-0.86
|
11.99
|
11.86
|
14.10
|
5.27
|
1.18
|
9.52
|
3.47
|
0.17
|
18.73
|
22.24
|
25.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
5K
|
|