B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
524K
|
€
658K
|
€
149K
|
€
114K
|
€
110K
|
€
41K
|
€
32K
|
€
11K
|
€
28K
|
€
8K
|
€
-2K
|
€
2K
|
€
5K
|
€
39K
|
€
9K
|
€
-4K
|
€
9K
|
|
|
€
316K
|
€
447K
|
€
105K
|
€
83K
|
€
78K
|
€
27K
|
€
16K
|
€
797
|
€
16K
|
€
198
|
€
861
|
€
33
|
€
612
|
€
23K
|
€
5K
|
€
-9K
|
€
1K
|
|
|
€
719K
|
€
419K
|
€
304K
|
€
204K
|
€
131K
|
€
63K
|
€
38K
|
€
24K
|
€
23K
|
€
22K
|
€
22K
|
€
8K
|
€
8K
|
€
8K
|
€
3K
|
€
-2K
|
€
7K
|
|
|
€
444K
|
€
572K
|
€
175K
|
€
132K
|
€
123K
|
€
47K
|
€
29K
|
€
8K
|
€
26K
|
€
7K
|
€
940
|
€
1K
|
€
3K
|
€
31K
|
€
6K
|
-
|
€
9K
|
|
|
€
8K
|
€
45K
|
€
8K
|
€
34K
|
€
25K
|
€
3K
|
€
10K
|
€
7K
|
€
8K
|
€
7K
|
€
14K
|
€
2K
|
€
11K
|
€
8K
|
€
420
|
€
138
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
-
|
€
5K
|
€
10K
|
€
10K
|
€
2K
|
€
2K
|
|
€
14K
|
|
|
|
|
€
18K
|
|
|
|
|
|
5,02%
|
0,00%
|
4,75%
|
12,11%
|
12,86%
|
7,33%
|
10,10%
|
|
92,13%
|
|
|
|
|
79,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
520K
|
€
656K
|
€
149K
|
€
113K
|
€
109K
|
€
41K
|
€
32K
|
€
10K
|
€
27K
|
€
7K
|
€
-2K
|
€
882
|
€
4K
|
€
39K
|
€
7K
|
€
-6K
|
€
9K
|
|
|
€
482K
|
€
602K
|
€
147K
|
€
111K
|
€
106K
|
€
38K
|
€
24K
|
€
2K
|
€
20K
|
€
866
|
€
-8K
|
€
715
|
€
2K
|
€
37K
|
€
5K
|
€
-9K
|
€
3K
|
|
|
€
316K
|
€
447K
|
€
105K
|
€
83K
|
€
78K
|
€
27K
|
€
16K
|
€
797
|
€
16K
|
€
198
|
€
861
|
€
33
|
€
612
|
€
23K
|
€
5K
|
€
-9K
|
€
1K
|
|
|
€
153K
|
€
999K
|
€
0
|
€
660
|
|
|
€
2K
|
€
2K
|
€
6K
|
€
0
|
€
29K
|
-
|
-
|
€
1K
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
100K
|
€
153K
|
€
75K
|
€
90K
|
€
26K
|
€
68K
|
€
38K
|
€
34K
|
€
6K
|
€
18K
|
€
3K
|
€
18K
|
€
23K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
354K
|
€
501K
|
€
107K
|
€
85K
|
€
81K
|
€
30K
|
€
24K
|
€
8K
|
€
23K
|
€
6K
|
€
7K
|
€
200
|
€
3K
|
€
25K
|
€
7K
|
€
-7K
|
€
7K
|
|
|
€
339K
|
€
207K
|
€
303K
|
€
201K
|
€
126K
|
€
58K
|
€
33K
|
€
17K
|
€
15K
|
€
17K
|
€
16K
|
€
8K
|
€
8K
|
€
5K
|
€
-598
|
€
-3K
|
€
4K
|
|
|
1,22
|
1,45
|
7,06
|
3,55
|
2,76
|
2,04
|
1,39
|
1,34
|
1,54
|
2,14
|
1,74
|
2,35
|
1,56
|
1,19
|
0,93
|
0,64
|
2,49
|
|
|
1,22
|
1,45
|
7,06
|
3,55
|
2,76
|
2,04
|
1,39
|
1,34
|
1,54
|
1,57
|
1,74
|
1,87
|
1,56
|
1,19
|
0,93
|
0,64
|
2,49
|
|
|
1,22
|
1,45
|
7,06
|
3,55
|
2,76
|
2,04
|
1,39
|
1,34
|
1,54
|
2,30
|
1,74
|
2,35
|
1,56
|
1,19
|
0,93
|
0,64
|
2,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,91M
|
€
1,61M
|
€
354K
|
€
282K
|
€
203K
|
€
119K
|
€
124K
|
€
78K
|
€
60K
|
€
50K
|
€
60K
|
€
14K
|
€
22K
|
€
35K
|
€
12K
|
€
5K
|
€
10K
|
|
|
€
2,19M
|
€
1,19M
|
€
50K
|
€
79K
|
€
72K
|
€
55K
|
€
86K
|
€
54K
|
€
37K
|
€
28K
|
€
38K
|
€
6K
|
€
14K
|
€
27K
|
€
9K
|
€
8K
|
€
3K
|
|
|
€
1,51M
|
€
461K
|
€
50K
|
€
79K
|
€
72K
|
€
55K
|
€
86K
|
€
50K
|
€
28K
|
€
14K
|
€
21K
|
€
6K
|
€
14K
|
€
27K
|
€
9K
|
€
8K
|
€
3K
|
|
|
€
680K
|
€
733K
|
|
|
|
|
|
€
4K
|
€
8K
|
€
13K
|
€
17K
|
|
|
|
|
|
|
|
|
24,71%
|
26,00%
|
85,89%
|
72,12%
|
64,61%
|
53,35%
|
30,74%
|
30,48%
|
38,55%
|
43,83%
|
35,99%
|
58,34%
|
37,39%
|
21,81%
|
24,34%
|
-39,19%
|
74,01%
|
|
|
0,95
|
1,75
|
|
|
|
|
|
0,17
|
0,36
|
0,58
|
0,79
|
|
|
|
|
|
|
|
|
4,21
|
1,82
|
0,34
|
0,69
|
0,66
|
1,36
|
2,68
|
5,64
|
1,36
|
4,16
|
|
6,70
|
3,80
|
0,71
|
1,27
|
|
0,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,18%
|
119,49%
|
35,28%
|
41,66%
|
62,05%
|
47,13%
|
62,68%
|
35,03%
|
99,35%
|
27,70%
|
31,25%
|
2,42%
|
30,50%
|
331,38%
|
243,52%
|
308,19%
|
92,00%
|
|
|
43,90%
|
106,62%
|
34,64%
|
40,54%
|
59,34%
|
43,12%
|
41,71%
|
3,36%
|
67,55%
|
0,91%
|
4,00%
|
0,40%
|
7,43%
|
303,12%
|
172,78%
|
446,88%
|
15,37%
|
|
|
10,85
|
27,72
|
29,76
|
29,24
|
38,34
|
23,00
|
12,82
|
1,02
|
26,04
|
0,40
|
1,44
|
0,23
|
2,78
|
66,12
|
42,05
|
-175,13
|
11,37
|
|
|
43,90
|
106,62
|
34,64
|
40,54
|
59,34
|
43,12
|
41,71
|
3,36
|
67,55
|
0,91
|
4,00
|
0,40
|
7,43
|
303,12
|
172,78
|
446,88
|
15,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|