B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
1K
|
€
-2K
|
€
3K
|
€
9K
|
€
7K
|
€
754
|
€
4K
|
€
17K
|
€
3K
|
€
-3K
|
€
3K
|
€
3K
|
€
7K
|
€
23K
|
€
25K
|
€
9K
|
|
|
€
-10K
|
€
286
|
€
-3K
|
€
538
|
€
7K
|
€
4K
|
€
-2K
|
€
1K
|
€
4K
|
€
304
|
€
-6K
|
€
743
|
€
371
|
€
2K
|
€
14K
|
€
13K
|
€
5K
|
|
|
€
51K
|
€
61K
|
€
61K
|
€
64K
|
€
63K
|
€
56K
|
€
52K
|
€
54K
|
€
52K
|
€
48K
|
€
48K
|
€
54K
|
€
40K
|
€
40K
|
€
38K
|
€
24K
|
€
12K
|
|
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
11K
|
€
8K
|
€
2K
|
€
5K
|
€
15K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
6K
|
€
20K
|
€
21K
|
€
8K
|
|
|
€
220
|
-
|
€
3
|
€
1K
|
|
|
|
-
|
€
349
|
€
659
|
-
|
-
|
€
22
|
€
383
|
€
8K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
646
|
€
-2K
|
€
2K
|
€
9K
|
€
6K
|
€
283
|
€
3K
|
€
16K
|
€
2K
|
€
-4K
|
€
2K
|
€
3K
|
€
6K
|
€
23K
|
€
25K
|
€
9K
|
|
|
€
-8K
|
€
596
|
€
-2K
|
€
2K
|
€
9K
|
€
6K
|
€
8
|
€
3K
|
€
6K
|
€
2K
|
€
-4K
|
€
2K
|
€
2K
|
€
4K
|
€
22K
|
€
20K
|
€
7K
|
|
|
€
-10K
|
€
286
|
€
-3K
|
€
538
|
€
7K
|
€
4K
|
€
-2K
|
€
1K
|
€
4K
|
€
304
|
€
-6K
|
€
743
|
€
371
|
€
2K
|
€
14K
|
€
13K
|
€
5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
169
|
€
0
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
476
|
€
22
|
€
2K
|
€
3K
|
€
820
|
€
248
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
|
|
|
|
€
-10K
|
€
336
|
€
-3K
|
€
589
|
€
7K
|
€
5K
|
€
-1K
|
€
2K
|
€
14K
|
€
579
|
€
-6K
|
€
743
|
€
931
|
€
5K
|
€
14K
|
€
17K
|
€
7K
|
|
|
€
51K
|
€
60K
|
€
60K
|
€
63K
|
€
62K
|
€
55K
|
€
51K
|
€
52K
|
€
51K
|
€
46K
|
€
47K
|
€
53K
|
€
40K
|
€
39K
|
€
37K
|
€
23K
|
€
9K
|
|
|
1,76
|
1,88
|
1,88
|
1,83
|
1,74
|
1,67
|
1,54
|
1,52
|
1,52
|
1,45
|
1,46
|
1,52
|
1,38
|
1,38
|
1,36
|
1,23
|
1,11
|
|
|
0,01
|
0,02
|
0,02
|
0,12
|
0,07
|
0,08
|
0,09
|
0,14
|
0,08
|
0,07
|
0,08
|
0,10
|
0,06
|
0,05
|
0,04
|
0,04
|
0,10
|
|
|
1,76
|
1,88
|
1,88
|
1,83
|
1,74
|
1,67
|
1,54
|
1,52
|
1,52
|
1,45
|
1,46
|
1,52
|
1,38
|
1,38
|
1,36
|
1,23
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
129K
|
€
129K
|
€
140K
|
€
148K
|
€
139K
|
€
146K
|
€
154K
|
€
150K
|
€
150K
|
€
150K
|
€
156K
|
€
147K
|
€
143K
|
€
141K
|
€
122K
|
€
91K
|
|
|
€
67K
|
€
68K
|
€
69K
|
€
76K
|
€
84K
|
€
82K
|
€
94K
|
€
101K
|
€
98K
|
€
102K
|
€
103K
|
€
103K
|
€
107K
|
€
103K
|
€
103K
|
€
97K
|
€
80K
|
|
|
€
67K
|
€
68K
|
€
68K
|
€
76K
|
€
84K
|
€
82K
|
€
94K
|
€
101K
|
€
98K
|
€
102K
|
€
103K
|
€
103K
|
€
107K
|
€
103K
|
€
102K
|
€
97K
|
€
80K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,46%
|
47,23%
|
46,99%
|
45,62%
|
42,87%
|
40,61%
|
35,60%
|
34,76%
|
34,86%
|
32,02%
|
31,76%
|
34,24%
|
27,45%
|
28,09%
|
26,96%
|
20,03%
|
12,67%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,61
|
|
33,82
|
9,58
|
13,47
|
332,27
|
30,29
|
6,04
|
45,07
|
|
42,03
|
41,84
|
16,04
|
4,51
|
3,90
|
8,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19,02%
|
0,55%
|
-4,88%
|
0,92%
|
11,09%
|
8,15%
|
-2,81%
|
3,25%
|
27,63%
|
1,20%
|
-11,68%
|
1,39%
|
2,30%
|
11,86%
|
37,34%
|
71,17%
|
59,56%
|
|
|
-19,12%
|
0,47%
|
-4,96%
|
0,84%
|
11,01%
|
7,76%
|
-3,34%
|
2,74%
|
7,94%
|
0,63%
|
-12,15%
|
1,39%
|
0,92%
|
5,11%
|
35,73%
|
52,54%
|
46,51%
|
|
|
-8,31
|
0,22
|
-2,33
|
0,38
|
4,72
|
3,15
|
-1,19
|
0,95
|
2,77
|
0,20
|
-3,86
|
0,47
|
0,25
|
1,43
|
9,63
|
10,53
|
5,89
|
|
|
-19,12
|
0,47
|
-4,96
|
0,84
|
11,01
|
7,76
|
-3,34
|
2,74
|
7,94
|
0,63
|
-12,15
|
1,39
|
0,92
|
5,11
|
35,73
|
52,54
|
46,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|