C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
362K
|
€
252K
|
€
297K
|
€
265K
|
€
333K
|
€
137K
|
€
42K
|
€
148K
|
€
183K
|
|
|
€
91K
|
€
52K
|
€
59K
|
€
81K
|
€
124K
|
€
187K
|
€
-42K
|
€
-206K
|
€
25K
|
€
210K
|
|
|
€
769K
|
€
679K
|
€
627K
|
€
568K
|
€
487K
|
€
396K
|
€
209K
|
€
251K
|
€
457K
|
€
432K
|
|
|
€
227K
|
€
191K
|
€
154K
|
€
176K
|
€
209K
|
€
267K
|
€
91K
|
€
9K
|
€
81K
|
€
152K
|
|
|
€
23K
|
€
37K
|
€
6K
|
€
22K
|
€
18K
|
€
50K
|
€
18K
|
€
5K
|
€
634
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
Dividendes
|
|
|
|
|
€
33K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
26,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
218K
|
€
182K
|
€
204K
|
€
239K
|
€
316K
|
€
119K
|
€
-27K
|
€
92K
|
€
170K
|
|
|
€
165K
|
€
125K
|
€
99K
|
€
124K
|
€
159K
|
€
229K
|
€
30K
|
€
-157K
|
€
39K
|
€
10K
|
|
|
€
133K
|
€
52K
|
€
59K
|
€
39K
|
€
124K
|
€
187K
|
€
-42K
|
€
-206K
|
€
25K
|
€
210K
|
|
|
€
9K
|
€
432K
|
€
20K
|
€
-36K
|
€
-235K
|
€
100K
|
€
118K
|
€
466K
|
€
-149K
|
€
433K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
57K
|
€
22K
|
€
109K
|
€
54K
|
€
27K
|
€
24K
|
€
8K
|
€
52K
|
€
3K
|
|
|
€
165K
|
€
145K
|
€
142K
|
€
162K
|
€
204K
|
€
273K
|
€
47K
|
€
-76K
|
€
78K
|
€
369K
|
|
|
€
-409K
|
€
-423K
|
€
75K
|
€
-296K
|
€
-460K
|
€
-490K
|
€
-201K
|
€
-462K
|
€
-223K
|
€
-584K
|
|
|
0,24
|
0,34
|
1,12
|
0,46
|
0,15
|
0,11
|
0,68
|
0,04
|
0,27
|
0,10
|
|
|
0,24
|
0,34
|
0,33
|
0,46
|
0,15
|
0,11
|
0,07
|
0,04
|
0,32
|
0,10
|
|
|
0,24
|
0,34
|
1,23
|
0,82
|
0,43
|
0,38
|
0,96
|
0,32
|
0,71
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,78M
|
€
1,93M
|
€
2,09M
|
€
1,86M
|
€
1,76M
|
€
2,05M
|
€
2,38M
|
€
1,91M
|
€
1,64M
|
€
1,84M
|
|
|
€
1,01M
|
€
1,25M
|
€
1,46M
|
€
1,30M
|
€
1,27M
|
€
1,66M
|
€
2,17M
|
€
1,66M
|
€
1,18M
|
€
1,41M
|
|
|
€
542K
|
€
639K
|
€
601K
|
€
552K
|
€
542K
|
€
552K
|
€
603K
|
€
429K
|
€
285K
|
€
647K
|
|
|
€
469K
|
€
611K
|
€
856K
|
€
743K
|
€
732K
|
€
1,10M
|
€
1,54M
|
€
1,18M
|
€
875K
|
€
759K
|
|
|
43,23%
|
35,17%
|
30,04%
|
30,49%
|
27,64%
|
19,27%
|
8,77%
|
13,14%
|
27,90%
|
23,50%
|
|
|
0,61
|
0,90
|
1,37
|
1,31
|
1,50
|
2,79
|
7,36
|
4,71
|
1,91
|
1,76
|
|
|
4,22
|
5,74
|
8,01
|
6,35
|
5,34
|
5,25
|
18,26
|
|
12,83
|
8,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,40%
|
21,35%
|
22,66%
|
28,53%
|
41,86%
|
69,14%
|
22,30%
|
-30,29%
|
17,14%
|
85,54%
|
|
|
11,76%
|
7,65%
|
9,36%
|
14,34%
|
25,53%
|
47,20%
|
-20,18%
|
-82,12%
|
5,51%
|
48,61%
|
|
|
5,09
|
2,69
|
2,81
|
4,37
|
7,06
|
9,10
|
-1,77
|
-10,79
|
1,54
|
11,42
|
|
|
11,76
|
7,65
|
9,36
|
14,34
|
25,53
|
47,20
|
-20,18
|
-82,12
|
5,51
|
48,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,60
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
€
2K
|
|
|
|