C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
53K
|
€
23K
|
€
40K
|
€
72K
|
€
124K
|
€
88K
|
€
59K
|
€
88K
|
€
69K
|
€
44K
|
€
79K
|
€
107K
|
€
121K
|
€
48K
|
€
43K
|
€
15K
|
€
29K
|
|
|
€
27K
|
€
16K
|
€
-14K
|
€
4K
|
€
18K
|
€
53K
|
€
20K
|
€
252
|
€
12K
|
€
5K
|
€
-26K
|
€
15K
|
€
34K
|
€
38K
|
€
8K
|
€
21K
|
€
2K
|
€
-418
|
|
|
€
148K
|
€
121K
|
€
105K
|
€
119K
|
€
115K
|
€
97K
|
€
105K
|
€
87K
|
€
87K
|
€
75K
|
€
70K
|
€
96K
|
€
82K
|
€
52K
|
€
35K
|
€
28K
|
€
7K
|
€
6K
|
|
|
€
68K
|
€
42K
|
€
17K
|
€
28K
|
€
54K
|
€
100K
|
€
80K
|
€
49K
|
€
71K
|
€
55K
|
€
28K
|
€
61K
|
€
85K
|
€
73K
|
€
23K
|
€
34K
|
€
11K
|
€
21K
|
|
|
€
15K
|
€
11K
|
€
8K
|
€
4K
|
€
18K
|
€
9K
|
€
16K
|
€
8K
|
€
18K
|
€
4K
|
€
4K
|
€
10K
|
€
15K
|
€
8K
|
€
13K
|
€
14K
|
€
4K
|
€
1K
|
|
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
2K
|
|
|
|
|
|
€
5K
|
€
20K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
116,09%
|
8,20%
|
|
|
|
|
|
14,58%
|
53,33%
|
18,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
50K
|
€
19K
|
€
33K
|
€
66K
|
€
121K
|
€
83K
|
€
55K
|
€
79K
|
€
64K
|
€
37K
|
€
75K
|
€
102K
|
€
89K
|
€
27K
|
€
41K
|
€
13K
|
€
29K
|
|
|
€
53K
|
€
32K
|
€
-425
|
€
13K
|
€
42K
|
€
96K
|
€
49K
|
€
21K
|
€
45K
|
€
28K
|
€
-440
|
€
46K
|
€
72K
|
€
59K
|
€
15K
|
€
39K
|
€
11K
|
€
6K
|
|
|
€
27K
|
€
16K
|
€
-14K
|
€
4K
|
€
18K
|
€
53K
|
€
20K
|
€
252
|
€
12K
|
€
5K
|
€
-26K
|
€
15K
|
€
34K
|
€
38K
|
€
8K
|
€
21K
|
€
2K
|
€
-418
|
|
|
€
7K
|
€
1K
|
€
1K
|
€
22K
|
€
11K
|
€
6K
|
€
8K
|
€
4K
|
€
995
|
€
751
|
€
54K
|
€
13K
|
€
16K
|
€
281K
|
€
173K
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
30K
|
€
18K
|
€
20K
|
€
25K
|
€
126K
|
€
49K
|
€
28K
|
€
56K
|
€
19K
|
€
631
|
€
44K
|
€
29K
|
€
58K
|
€
88K
|
€
19K
|
€
2K
|
€
3K
|
|
|
€
45K
|
€
35K
|
€
5K
|
€
24K
|
€
42K
|
€
78K
|
€
54K
|
€
34K
|
€
47K
|
€
41K
|
€
11K
|
€
44K
|
€
65K
|
€
68K
|
€
21K
|
€
23K
|
€
4K
|
€
22K
|
|
|
€
-48K
|
€
-58K
|
€
-61K
|
€
-36K
|
€
-9K
|
€
-7K
|
€
80K
|
€
195K
|
€
189K
|
€
141K
|
€
-56K
|
€
8K
|
€
-3K
|
€
-27K
|
€
27K
|
€
-7K
|
€
-19K
|
€
-5K
|
|
|
0,55
|
0,44
|
0,43
|
0,65
|
0,91
|
0,96
|
1,73
|
2,26
|
2
|
2,27
|
0,54
|
1,09
|
0,97
|
0,75
|
1,30
|
0,89
|
0,60
|
0,87
|
|
|
0,56
|
0,44
|
0,40
|
0,54
|
0,78
|
0,88
|
0,58
|
0,25
|
0,35
|
0,50
|
0,41
|
1,09
|
0,99
|
0,75
|
1,32
|
0,92
|
0,62
|
1,02
|
|
|
0,56
|
0,44
|
0,43
|
0,65
|
0,91
|
0,96
|
1,75
|
2,26
|
2
|
2,27
|
0,56
|
1,09
|
0,98
|
0,75
|
1,31
|
0,91
|
0,61
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
392K
|
€
393K
|
€
411K
|
€
450K
|
€
466K
|
€
540K
|
€
598K
|
€
784K
|
€
842K
|
€
750K
|
€
598K
|
€
619K
|
€
630K
|
€
630K
|
€
414K
|
€
194K
|
€
164K
|
€
165K
|
|
|
€
244K
|
€
272K
|
€
306K
|
€
331K
|
€
351K
|
€
443K
|
€
493K
|
€
697K
|
€
755K
|
€
675K
|
€
528K
|
€
523K
|
€
548K
|
€
577K
|
€
379K
|
€
165K
|
€
156K
|
€
159K
|
|
|
€
106K
|
€
103K
|
€
105K
|
€
102K
|
€
93K
|
€
157K
|
€
109K
|
€
155K
|
€
189K
|
€
111K
|
€
118K
|
€
96K
|
€
100K
|
€
111K
|
€
90K
|
€
65K
|
€
46K
|
€
38K
|
|
|
€
137K
|
€
169K
|
€
199K
|
€
229K
|
€
258K
|
€
286K
|
€
383K
|
€
541K
|
€
566K
|
€
564K
|
€
406K
|
€
427K
|
€
447K
|
€
466K
|
€
289K
|
€
100K
|
€
109K
|
€
119K
|
|
|
37,69%
|
30,78%
|
25,50%
|
26,42%
|
24,59%
|
17,92%
|
17,59%
|
11,14%
|
10,35%
|
9,98%
|
11,74%
|
15,56%
|
12,95%
|
8,30%
|
8,40%
|
14,56%
|
4,52%
|
3,50%
|
|
|
0,93
|
1,39
|
1,90
|
1,93
|
2,25
|
2,95
|
3,64
|
6,20
|
6,49
|
7,53
|
5,78
|
4,43
|
5,48
|
8,92
|
8,31
|
3,54
|
14,81
|
20,56
|
|
|
3,43
|
5,40
|
16,35
|
9,97
|
5,33
|
3,67
|
5,93
|
12,63
|
9,52
|
10,63
|
14,46
|
6,96
|
5,35
|
6,45
|
13,99
|
4,01
|
11,62
|
5,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,25%
|
28,88%
|
4,92%
|
20,51%
|
36,55%
|
80,43%
|
50,92%
|
39,33%
|
53,66%
|
54,20%
|
15,31%
|
45,34%
|
79,28%
|
130,54%
|
59,17%
|
81,69%
|
49,64%
|
387,80%
|
|
|
18,00%
|
13,42%
|
-13,36%
|
3,65%
|
15,55%
|
54,91%
|
18,55%
|
0,29%
|
14,02%
|
6,22%
|
-37,31%
|
15,41%
|
42,04%
|
71,75%
|
23,24%
|
73,77%
|
21,80%
|
-7,24%
|
|
|
6,78
|
4,13
|
-3,41
|
0,97
|
3,82
|
9,84
|
3,26
|
0,03
|
1,45
|
0,62
|
-4,38
|
2,40
|
5,45
|
5,96
|
1,95
|
10,74
|
0,99
|
-0,25
|
|
|
18,00
|
13,42
|
-13,36
|
3,65
|
15,55
|
54,91
|
18,55
|
0,29
|
14,02
|
6,22
|
-37,31
|
15,41
|
42,04
|
71,75
|
23,24
|
73,77
|
21,80
|
-7,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|