CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-38K
|
€
39K
|
€
42K
|
€
121K
|
€
-23K
|
€
-33K
|
€
-5K
|
€
-72K
|
€
-13K
|
€
-2K
|
|
|
€
-43K
|
€
-48K
|
€
31K
|
€
37K
|
€
116K
|
€
-90K
|
€
-40K
|
€
-14K
|
€
-78K
|
€
-20K
|
€
-4K
|
|
|
€
-133K
|
€
-90K
|
€
-42K
|
€
-73K
|
€
-111K
|
€
-227K
|
€
-137K
|
€
-97K
|
€
-83K
|
€
-5K
|
€
15K
|
|
|
-
|
-
|
€
26K
|
€
29K
|
€
84K
|
-
|
-
|
-
|
-
|
-
|
€
513
|
|
|
€
13K
|
€
21K
|
€
14K
|
|
€
7K
|
€
2K
|
|
|
|
€
14K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
-40K
|
€
37K
|
€
41K
|
€
120K
|
€
-87K
|
€
-35K
|
€
-8K
|
€
-73K
|
€
-15K
|
€
-3K
|
|
|
€
-37K
|
€
-41K
|
€
36K
|
€
39K
|
€
118K
|
€
-88K
|
€
-38K
|
€
-12K
|
€
-77K
|
€
-19K
|
€
-4K
|
|
|
€
-43K
|
€
-48K
|
€
31K
|
€
37K
|
€
116K
|
€
-90K
|
€
-40K
|
€
-14K
|
€
-78K
|
€
-20K
|
€
-4K
|
|
|
€
1K
|
€
19K
|
€
0
|
€
0
|
€
0
|
€
966
|
€
4K
|
€
512
|
€
512
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
10K
|
€
7K
|
€
21K
|
€
2K
|
€
4K
|
€
6K
|
€
20K
|
€
8K
|
€
1K
|
€
124
|
|
|
€
-39K
|
€
-46K
|
€
33K
|
€
39K
|
€
117K
|
€
-88K
|
€
-37K
|
€
-11K
|
€
-74K
|
€
-16K
|
€
-3K
|
|
|
€
-151K
|
€
-111K
|
€
-45K
|
€
-78K
|
€
-117K
|
€
-235K
|
€
-146K
|
€
-105K
|
€
-95K
|
€
-20K
|
€
-3K
|
|
|
0,79
|
0,81
|
0,92
|
0,87
|
0,82
|
0,63
|
0,77
|
0,80
|
0,74
|
0,92
|
0,96
|
|
|
0,32
|
0,02
|
0,05
|
0,10
|
0,04
|
0,05
|
0,07
|
0,11
|
0,12
|
0,01
|
0,16
|
|
|
0,79
|
0,81
|
0,92
|
0,87
|
0,82
|
0,63
|
0,77
|
0,80
|
0,74
|
0,92
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
587K
|
€
485K
|
€
515K
|
€
533K
|
€
535K
|
€
412K
|
€
486K
|
€
428K
|
€
282K
|
€
236K
|
€
93K
|
|
|
€
720K
|
€
575K
|
€
557K
|
€
607K
|
€
646K
|
€
639K
|
€
623K
|
€
525K
|
€
365K
|
€
241K
|
€
79K
|
|
|
€
720K
|
€
575K
|
€
557K
|
€
607K
|
€
646K
|
€
639K
|
€
623K
|
€
525K
|
€
365K
|
€
241K
|
€
79K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,65%
|
-18,57%
|
-8,21%
|
-13,78%
|
-20,75%
|
-55,01%
|
-28,17%
|
-22,68%
|
-29,29%
|
-2,10%
|
15,60%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,92
|
14,86
|
5,39
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,56%
|
51,19%
|
-77,20%
|
-52,99%
|
-105,71%
|
39,02%
|
27,02%
|
10,83%
|
89,22%
|
313,74%
|
-19,64%
|
|
|
32,15%
|
53,11%
|
-73,87%
|
-50,95%
|
-104,35%
|
39,60%
|
29,15%
|
14,82%
|
94,00%
|
393,24%
|
-27,84%
|
|
|
-7,28
|
-9,87
|
6,06
|
7,02
|
21,65
|
-21,78
|
-8,21
|
-3,36
|
-27,53
|
-8,27
|
-4,34
|
|
|
32,15
|
53,11
|
-73,87
|
-50,95
|
-104,35
|
39,60
|
29,15
|
14,82
|
94,00
|
393,24
|
-27,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|