C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
624K
|
€
608K
|
€
416K
|
€
431K
|
€
458K
|
€
402K
|
€
426K
|
€
463K
|
€
458K
|
€
403K
|
€
363K
|
€
313K
|
€
373K
|
€
409K
|
€
340K
|
€
349K
|
€
324K
|
€
354K
|
|
|
€
17K
|
€
34K
|
€
30K
|
€
11K
|
€
22K
|
€
15K
|
€
11K
|
€
-1K
|
€
12K
|
€
3K
|
€
-1K
|
€
175
|
€
873
|
€
7K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
214K
|
€
196K
|
€
162K
|
€
133K
|
€
121K
|
€
100K
|
€
84K
|
€
73K
|
€
75K
|
€
62K
|
€
60K
|
€
61K
|
€
60K
|
€
59K
|
€
52K
|
€
48K
|
€
38K
|
€
36K
|
€
34K
|
|
|
7
|
9
|
10
|
7
|
8
|
9,30
|
8,10
|
9,50
|
10,50
|
11,60
|
10,50
|
8,90
|
8
|
9,50
|
9,80
|
8,30
|
8,60
|
9,50
|
9,30
|
|
|
€
39K
|
€
67K
|
€
57K
|
€
24K
|
€
48K
|
€
36K
|
€
13K
|
€
16K
|
€
24K
|
€
11K
|
€
4K
|
€
6K
|
€
6K
|
€
13K
|
€
9K
|
€
10K
|
€
5K
|
€
10K
|
€
15K
|
|
|
€
4K
|
€
9K
|
€
1K
|
€
8K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
8K
|
€
8K
|
€
5K
|
€
6K
|
€
8K
|
€
11K
|
€
31K
|
€
30K
|
€
32K
|
€
3K
|
€
4K
|
|
|
€
20K
|
€
15K
|
€
24K
|
€
16K
|
€
24K
|
€
11K
|
€
17K
|
€
9K
|
€
27K
|
€
35K
|
€
42K
|
€
41K
|
€
33K
|
€
33K
|
€
36K
|
€
75K
|
€
42K
|
€
39K
|
€
66K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
53K
|
€
46K
|
€
18K
|
€
39K
|
€
30K
|
€
9K
|
€
13K
|
€
23K
|
€
12K
|
€
1K
|
€
5K
|
€
5K
|
€
15K
|
€
10K
|
€
11K
|
€
5K
|
€
11K
|
€
19K
|
|
|
€
23K
|
€
44K
|
€
38K
|
€
16K
|
€
31K
|
€
22K
|
€
13K
|
€
5K
|
€
19K
|
€
8K
|
€
1K
|
€
3K
|
€
2K
|
€
12K
|
€
7K
|
€
10K
|
€
5K
|
€
10K
|
€
10K
|
|
|
€
17K
|
€
34K
|
€
30K
|
€
11K
|
€
22K
|
€
15K
|
€
11K
|
€
-1K
|
€
12K
|
€
3K
|
€
-1K
|
€
175
|
€
873
|
€
7K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
17K
|
€
11K
|
€
0
|
€
19K
|
€
0
|
€
12K
|
€
11K
|
€
20K
|
-
|
|
|
|
€
1K
|
€
3K
|
€
5K
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
1K
|
€
6K
|
€
17K
|
€
1K
|
€
2K
|
€
4K
|
€
703
|
€
109K
|
€
62K
|
€
72K
|
€
25K
|
€
7K
|
€
27K
|
€
5K
|
€
2K
|
€
3K
|
€
1K
|
|
|
€
28K
|
€
44K
|
€
37K
|
€
13K
|
€
30K
|
€
24K
|
€
7K
|
€
7K
|
€
16K
|
€
7K
|
€
-1K
|
€
2K
|
€
4K
|
€
10K
|
€
7K
|
€
7K
|
€
2K
|
€
3K
|
€
13K
|
|
|
€
185K
|
€
174K
|
€
142K
|
€
105K
|
€
110K
|
€
80K
|
€
68K
|
€
60K
|
€
73K
|
€
58K
|
€
59K
|
€
60K
|
€
58K
|
€
55K
|
€
48K
|
€
46K
|
€
58K
|
€
56K
|
€
79K
|
|
|
1,61
|
2,43
|
2,40
|
2,21
|
2,29
|
1,95
|
3,04
|
2,64
|
1,53
|
1,35
|
1,60
|
1,49
|
1,27
|
1,33
|
1,21
|
1,14
|
1,30
|
1,39
|
1,21
|
|
|
1,71
|
2,77
|
2,93
|
2,66
|
2,71
|
2,25
|
4,22
|
3,01
|
1,53
|
2,15
|
4,52
|
3,07
|
1,77
|
2,10
|
1,63
|
1,37
|
1,91
|
2,16
|
1,38
|
|
|
1,66
|
2,59
|
2,64
|
2,42
|
2,48
|
2,09
|
3,54
|
2,86
|
1,54
|
1,67
|
2,38
|
2,02
|
1,49
|
1,63
|
1,40
|
1,25
|
1,57
|
1,76
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
518K
|
€
318K
|
€
264K
|
€
219K
|
€
207K
|
€
183K
|
€
118K
|
€
110K
|
€
214K
|
€
229K
|
€
157K
|
€
182K
|
€
278K
|
€
229K
|
€
281K
|
€
381K
|
€
253K
|
€
200K
|
€
465K
|
|
|
€
305K
|
€
122K
|
€
101K
|
€
86K
|
€
86K
|
€
84K
|
€
33K
|
€
37K
|
€
139K
|
€
166K
|
€
98K
|
€
122K
|
€
217K
|
€
170K
|
€
229K
|
€
333K
|
€
215K
|
€
164K
|
€
431K
|
|
|
€
295K
|
€
114K
|
€
92K
|
€
79K
|
€
79K
|
€
78K
|
€
29K
|
€
34K
|
€
137K
|
€
134K
|
€
66K
|
€
90K
|
€
186K
|
€
138K
|
€
197K
|
€
302K
|
€
161K
|
€
114K
|
€
353K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
21K
|
€
46K
|
|
|
41,21%
|
61,77%
|
61,52%
|
60,53%
|
58,66%
|
54,26%
|
71,58%
|
66,65%
|
35,02%
|
27,26%
|
37,80%
|
33,17%
|
21,73%
|
25,97%
|
18,53%
|
12,60%
|
15,07%
|
18,15%
|
7,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,55
|
0,57
|
1,35
|
|
|
9,08
|
2,29
|
2,22
|
4,71
|
2,20
|
2,77
|
3,72
|
2,86
|
6,13
|
14,18
|
68,09
|
24,70
|
45,35
|
11,40
|
23,01
|
30,06
|
43,58
|
14,92
|
22,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,03%
|
22,22%
|
22,90%
|
10,05%
|
24,97%
|
24,17%
|
7,81%
|
9,57%
|
21,73%
|
10,72%
|
-1,72%
|
3,68%
|
6,38%
|
17,12%
|
12,91%
|
14,94%
|
5,46%
|
8,24%
|
38,59%
|
|
|
8,01%
|
17,39%
|
18,35%
|
8,33%
|
18,07%
|
15,43%
|
12,71%
|
-1,82%
|
16,61%
|
4,58%
|
-1,72%
|
0,29%
|
1,45%
|
12,50%
|
7,78%
|
12,44%
|
4,65%
|
6,82%
|
12,71%
|
|
|
3,30
|
10,74
|
11,29
|
5,04
|
10,60
|
8,37
|
9,10
|
-1,21
|
5,82
|
1,25
|
-0,65
|
0,10
|
0,31
|
3,25
|
1,44
|
1,57
|
0,70
|
1,24
|
0,93
|
|
|
8,01
|
17,39
|
18,35
|
8,33
|
18,07
|
15,43
|
12,71
|
-1,82
|
16,61
|
4,58
|
-1,72
|
0,29
|
1,45
|
12,50
|
7,78
|
12,44
|
4,65
|
6,82
|
12,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
9
|
10
|
7
|
8
|
9,30
|
8,10
|
9,50
|
10,50
|
11,60
|
10,50
|
8,90
|
8
|
9,50
|
9,80
|
8,30
|
8,60
|
9,50
|
9,30
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
993
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
9K
|
€
5K
|
€
4K
|
€
7K
|