C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
581K
|
€
27K
|
€
33K
|
€
28K
|
€
23K
|
€
33K
|
€
37K
|
€
86K
|
€
457K
|
€
43K
|
€
37K
|
€
34K
|
€
69K
|
€
59K
|
€
54K
|
€
43K
|
€
-150K
|
€
27K
|
€
27K
|
€
26K
|
|
|
€
413K
|
€
-16K
|
€
-17K
|
€
-17K
|
€
-24K
|
€
-17K
|
€
-22K
|
€
18K
|
€
336K
|
€
3K
|
€
10K
|
€
6K
|
€
25K
|
€
26K
|
€
-15K
|
€
8K
|
€
-12K
|
€
-10K
|
€
-10K
|
€
-5K
|
|
|
€
755K
|
€
342K
|
€
359K
|
€
375K
|
€
392K
|
€
417K
|
€
434K
|
€
456K
|
€
438K
|
€
102K
|
€
98K
|
€
88K
|
€
82K
|
€
58K
|
€
32K
|
€
47K
|
€
39K
|
€
52K
|
€
61K
|
€
71K
|
|
|
€
645K
|
€
30K
|
€
37K
|
€
36K
|
€
34K
|
€
47K
|
€
52K
|
€
99K
|
€
474K
|
€
34K
|
€
35K
|
€
30K
|
€
68K
|
€
46K
|
€
37K
|
€
32K
|
€
16K
|
€
17K
|
€
18K
|
€
19K
|
|
|
€
52K
|
€
759
|
€
759
|
€
759
|
€
759
|
|
€
61
|
|
€
1K
|
€
791
|
€
994
|
€
601
|
|
€
40
|
|
€
2K
|
|
€
890
|
€
399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
969
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
568K
|
€
18K
|
€
26K
|
€
22K
|
€
17K
|
€
28K
|
€
31K
|
€
81K
|
€
449K
|
€
36K
|
€
31K
|
€
27K
|
€
64K
|
€
54K
|
€
51K
|
€
39K
|
€
21K
|
€
18K
|
€
18K
|
€
19K
|
|
|
€
561K
|
€
-7K
|
€
953
|
€
-7K
|
€
-15K
|
€
-7K
|
€
-12K
|
€
38K
|
€
430K
|
€
16K
|
€
21K
|
€
17K
|
€
52K
|
€
36K
|
€
35K
|
€
22K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
5K
|
|
|
€
603K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-11K
|
€
-4K
|
€
-9K
|
€
-5K
|
€
18K
|
€
3K
|
€
10K
|
€
6K
|
€
25K
|
€
26K
|
€
-15K
|
€
8K
|
€
-12K
|
€
-10K
|
€
-10K
|
€
-5K
|
|
|
€
-522K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
168K
|
€
421K
|
€
284K
|
€
0
|
€
10K
|
€
-1K
|
€
0
|
€
708
|
€
-14K
|
€
7K
|
€
0
|
€
39K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
11K
|
€
19K
|
€
19K
|
€
21K
|
€
34K
|
€
29K
|
€
12K
|
€
10K
|
€
30K
|
€
58K
|
€
45K
|
€
65K
|
€
47K
|
€
19K
|
€
25K
|
€
9K
|
€
28K
|
€
4K
|
€
35K
|
|
|
€
420K
|
€
8K
|
€
8K
|
€
13K
|
€
8K
|
€
17K
|
€
21K
|
€
61K
|
€
356K
|
€
23K
|
€
20K
|
€
16K
|
€
36K
|
€
44K
|
€
1K
|
€
25K
|
€
-162K
|
€
18K
|
€
18K
|
€
14K
|
|
|
€
650K
|
€
-7K
|
€
927
|
€
5K
|
€
9K
|
€
17K
|
€
15K
|
€
11K
|
€
8K
|
€
28K
|
€
77K
|
€
58K
|
€
51K
|
€
13K
|
€
-32K
|
€
-33K
|
€
-72K
|
€
98K
|
€
79K
|
€
100K
|
|
|
10,56
|
0,63
|
1,05
|
1,28
|
1,51
|
1,99
|
1,98
|
1,69
|
1,51
|
2,52
|
35,71
|
43,28
|
2,36
|
1,22
|
0,58
|
0,77
|
0,53
|
15,82
|
8,98
|
7,24
|
|
|
10,56
|
0,63
|
1,05
|
1,26
|
1,49
|
1,98
|
1,96
|
0,84
|
0,78
|
2,22
|
43,53
|
-3 541,47
|
1,98
|
1,01
|
0,40
|
0,66
|
0,43
|
13,20
|
8,40
|
6,36
|
|
|
10,56
|
0,63
|
1,05
|
1,28
|
1,51
|
1,99
|
1,98
|
1,69
|
1,51
|
2,74
|
42,59
|
87,44
|
2,36
|
1,25
|
0,58
|
0,77
|
0,53
|
15,82
|
9,75
|
7,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909K
|
€
732K
|
€
764K
|
€
793K
|
€
825K
|
€
867K
|
€
897K
|
€
935K
|
€
809K
|
€
428K
|
€
197K
|
€
187K
|
€
217K
|
€
214K
|
€
205K
|
€
288K
|
€
286K
|
€
327K
|
€
336K
|
€
347K
|
|
|
€
134K
|
€
322K
|
€
336K
|
€
345K
|
€
357K
|
€
371K
|
€
381K
|
€
394K
|
€
292K
|
€
327K
|
€
99K
|
€
98K
|
€
134K
|
€
156K
|
€
173K
|
€
241K
|
€
247K
|
€
102K
|
€
105K
|
€
111K
|
|
|
€
68K
|
€
18K
|
€
19K
|
€
18K
|
€
17K
|
€
17K
|
€
15K
|
€
15K
|
€
17K
|
€
17K
|
€
2K
|
€
673
|
€
37K
|
€
58K
|
€
77K
|
€
146K
|
€
151K
|
€
7K
|
€
9K
|
€
15K
|
|
|
€
66K
|
€
304K
|
€
317K
|
€
327K
|
€
340K
|
€
354K
|
€
365K
|
€
379K
|
€
275K
|
€
309K
|
€
97K
|
€
97K
|
€
97K
|
€
97K
|
€
95K
|
€
95K
|
€
95K
|
€
95K
|
€
95K
|
€
95K
|
|
|
83,07%
|
46,78%
|
46,92%
|
47,36%
|
47,55%
|
48,08%
|
48,39%
|
48,75%
|
54,08%
|
23,70%
|
49,76%
|
47,32%
|
38,00%
|
26,92%
|
15,64%
|
16,24%
|
13,70%
|
15,75%
|
18,24%
|
20,56%
|
|
|
0,09
|
0,89
|
0,88
|
0,87
|
0,87
|
0,85
|
0,84
|
0,83
|
0,63
|
3,04
|
0,99
|
1,10
|
1,18
|
1,69
|
2,98
|
2,04
|
2,44
|
1,85
|
1,56
|
1,34
|
|
|
0,24
|
18,06
|
13,14
|
15,45
|
20,49
|
13,48
|
12,22
|
4,85
|
0,65
|
9,10
|
3,21
|
3,65
|
2,10
|
2,89
|
3,39
|
6,18
|
11,69
|
5,53
|
5,75
|
5,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,56%
|
2,41%
|
2,18%
|
3,39%
|
2,01%
|
4,13%
|
4,81%
|
13,45%
|
81,26%
|
22,68%
|
20,20%
|
18,28%
|
44,29%
|
76,46%
|
4,46%
|
52,52%
|
-413,63%
|
35,89%
|
29,43%
|
19,24%
|
|
|
54,68%
|
-4,82%
|
-4,68%
|
-4,52%
|
-6,18%
|
-4,15%
|
-5,08%
|
4,04%
|
76,80%
|
3,23%
|
10,11%
|
6,80%
|
30,10%
|
44,33%
|
-45,84%
|
16,11%
|
-31,52%
|
-18,80%
|
-16,60%
|
-7,62%
|
|
|
45,43
|
-2,25
|
-2,20
|
-2,14
|
-2,94
|
-2,00
|
-2,46
|
1,97
|
41,53
|
0,77
|
5,03
|
3,22
|
11,43
|
11,93
|
-7,17
|
2,62
|
-4,32
|
-2,96
|
-3,03
|
-1,57
|
|
|
54,68
|
-4,82
|
-4,68
|
-4,52
|
-6,18
|
-4,15
|
-5,08
|
4,04
|
76,80
|
3,23
|
10,11
|
6,80
|
30,10
|
44,33
|
-45,84
|
16,11
|
-31,52
|
-18,80
|
-16,60
|
-7,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|