C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
9K
|
€
19K
|
€
35K
|
€
38K
|
€
46K
|
€
28K
|
€
49K
|
€
44K
|
€
29K
|
€
49K
|
€
34K
|
€
38K
|
€
40K
|
€
42K
|
€
42K
|
€
41K
|
€
70K
|
|
|
€
119
|
€
509
|
€
-2K
|
€
512
|
€
831
|
€
2K
|
€
4K
|
€
-8K
|
€
10K
|
€
4K
|
€
-9K
|
€
8K
|
€
-5K
|
€
186
|
€
-5K
|
€
-7K
|
€
-2K
|
€
-6K
|
€
4K
|
|
|
€
27K
|
€
27K
|
€
26K
|
€
28K
|
€
28K
|
€
27K
|
€
25K
|
€
21K
|
€
30K
|
€
20K
|
€
16K
|
€
25K
|
€
17K
|
€
22K
|
€
22K
|
€
27K
|
€
34K
|
€
36K
|
€
42K
|
|
|
€
10K
|
€
11K
|
€
7K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
1K
|
€
13K
|
€
7K
|
€
778
|
€
13K
|
€
780
|
€
5K
|
€
8K
|
€
11K
|
€
15K
|
€
11K
|
€
26K
|
|
|
€
643
|
€
537
|
|
€
2K
|
€
3K
|
€
37
|
€
286
|
€
322
|
€
666
|
€
1K
|
€
133
|
€
452
|
|
€
1K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
7K
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
897
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
12K
|
€
8K
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
-4K
|
€
11K
|
€
6K
|
€
-7K
|
€
11K
|
€
-2K
|
€
4K
|
€
7K
|
€
10K
|
€
14K
|
€
9K
|
€
26K
|
|
|
€
355
|
€
916
|
€
-2K
|
€
699
|
€
991
|
€
2K
|
€
4K
|
€
-8K
|
€
10K
|
€
4K
|
€
-9K
|
€
8K
|
€
-5K
|
€
208
|
€
-5K
|
€
-7K
|
€
-2K
|
€
-6K
|
€
6K
|
|
|
€
119
|
€
509
|
€
-2K
|
€
512
|
€
831
|
€
2K
|
€
4K
|
€
-8K
|
€
10K
|
€
4K
|
€
-9K
|
€
8K
|
€
-5K
|
€
186
|
€
-5K
|
€
-7K
|
€
-2K
|
€
-6K
|
€
4K
|
|
|
€
0
|
€
0
|
€
51K
|
€
0
|
€
1K
|
€
1K
|
€
949
|
-
|
€
0
|
€
1K
|
€
361
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
50K
|
€
36K
|
€
8K
|
€
12K
|
€
14K
|
€
17K
|
€
11K
|
€
13K
|
€
8K
|
€
8K
|
€
6K
|
€
12K
|
€
8K
|
€
6K
|
€
7K
|
€
13K
|
€
10K
|
€
6K
|
|
|
€
11K
|
€
11K
|
€
7K
|
€
1K
|
€
1K
|
€
3K
|
€
4K
|
€
-4K
|
€
11K
|
€
6K
|
€
-7K
|
€
11K
|
€
-2K
|
€
4K
|
€
7K
|
€
10K
|
€
14K
|
€
9K
|
€
24K
|
|
|
€
77K
|
€
63K
|
€
56K
|
€
32K
|
€
31K
|
€
30K
|
€
29K
|
€
26K
|
€
34K
|
€
23K
|
€
19K
|
€
31K
|
€
23K
|
€
28K
|
€
28K
|
€
26K
|
€
30K
|
€
19K
|
€
13K
|
|
|
11.79
|
25.84
|
19.59
|
8.82
|
3.36
|
3.31
|
2.53
|
3.11
|
3.77
|
3.07
|
2.87
|
10.56
|
2.76
|
3.80
|
2.48
|
2.43
|
2.49
|
2.10
|
1.61
|
|
|
10.25
|
21.12
|
14.01
|
4.65
|
2.04
|
2.16
|
1.67
|
2.85
|
4.21
|
3.42
|
2.38
|
7.97
|
2.02
|
2.46
|
2.01
|
2.23
|
2.85
|
2.13
|
1.61
|
|
|
11.79
|
25.84
|
19.59
|
8.82
|
3.36
|
3.31
|
2.53
|
3.44
|
4.41
|
3.66
|
3.18
|
10.56
|
2.76
|
3.80
|
2.63
|
2.75
|
2.92
|
2.56
|
1.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
98K
|
€
102K
|
€
37K
|
€
46K
|
€
45K
|
€
49K
|
€
39K
|
€
47K
|
€
36K
|
€
31K
|
€
38K
|
€
41K
|
€
45K
|
€
53K
|
€
60K
|
€
80K
|
€
78K
|
€
89K
|
|
|
€
79K
|
€
72K
|
€
76K
|
€
9K
|
€
18K
|
€
18K
|
€
24K
|
€
17K
|
€
17K
|
€
16K
|
€
15K
|
€
13K
|
€
25K
|
€
23K
|
€
31K
|
€
33K
|
€
45K
|
€
42K
|
€
47K
|
|
|
€
7K
|
€
3K
|
€
3K
|
€
4K
|
€
13K
|
€
13K
|
€
19K
|
€
11K
|
€
11K
|
€
9K
|
€
9K
|
€
3K
|
€
13K
|
€
10K
|
€
18K
|
€
16K
|
€
17K
|
€
14K
|
€
22K
|
|
|
€
72K
|
€
69K
|
€
73K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
10K
|
€
12K
|
€
13K
|
€
13K
|
€
15K
|
€
25K
|
€
25K
|
€
25K
|
|
|
25.37%
|
27.23%
|
25.68%
|
75.77%
|
60.72%
|
59.79%
|
51.06%
|
55.28%
|
63.34%
|
55.05%
|
51.48%
|
65.24%
|
40.85%
|
49.31%
|
41.13%
|
45.22%
|
43.05%
|
46.38%
|
47.27%
|
|
|
2.68
|
2.58
|
2.78
|
0.18
|
0.18
|
0.18
|
0.20
|
0.23
|
0.17
|
0.25
|
0.31
|
0.40
|
0.68
|
0.57
|
0.57
|
0.55
|
0.73
|
0.69
|
0.59
|
|
|
7.24
|
6.17
|
10.06
|
6.89
|
11.97
|
6.70
|
5.81
|
|
1.60
|
2.78
|
|
1.23
|
|
5.94
|
4.38
|
3.31
|
3.21
|
4.41
|
1.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.76%
|
41.78%
|
27.65%
|
3.98%
|
4.83%
|
9.57%
|
15.89%
|
-18.8%
|
36%
|
28.33%
|
-41.78%
|
43.53%
|
-12.42%
|
17.21%
|
31.97%
|
35.26%
|
40.79%
|
25.73%
|
56.47%
|
|
|
0.44%
|
1.9%
|
-8.06%
|
1.8%
|
2.98%
|
7.67%
|
14.24%
|
-39.62%
|
33.5%
|
19.68%
|
-55.42%
|
31.78%
|
-30.08%
|
0.85%
|
-24.87%
|
-25.85%
|
-5.35%
|
-16.89%
|
10.07%
|
|
|
0.11
|
0.52
|
-2.07
|
1.37
|
1.81
|
4.58
|
7.27
|
-21.90
|
21.22
|
10.83
|
-28.53
|
20.73
|
-12.29
|
0.42
|
-10.23
|
-11.69
|
-2.30
|
-7.83
|
4.76
|
|
|
0.44
|
1.90
|
-8.06
|
1.80
|
2.98
|
7.67
|
14.24
|
-39.62
|
33.50
|
19.68
|
-55.42
|
31.78
|
-30.08
|
0.85
|
-24.87
|
-25.85
|
-5.35
|
-16.89
|
10.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.80
|
1.00
|
2.00
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
821
|
€
841
|
€
1K
|
€
498
|
€
683
|
€
685
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
813
|