C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
268K
|
€
53K
|
€
36K
|
€
51K
|
€
85K
|
€
70K
|
€
21K
|
€
56K
|
€
51K
|
€
8K
|
€
112K
|
€
396K
|
€
390K
|
€
433K
|
€
128K
|
|
|
€
2K
|
€
2K
|
€
-6K
|
€
3K
|
€
6K
|
€
25K
|
€
9K
|
€
1K
|
€
223
|
€
-24K
|
€
-69K
|
€
3K
|
€
152K
|
€
209K
|
€
241K
|
€
39K
|
|
|
€
1,09M
|
€
1,09M
|
€
1,09M
|
€
1,09M
|
€
1,09M
|
€
1,09M
|
€
1,06M
|
€
1,05M
|
€
1,05M
|
€
1,05M
|
€
824K
|
€
894K
|
€
891K
|
€
739K
|
€
530K
|
€
289K
|
|
|
€
159K
|
€
273K
|
€
72K
|
€
82K
|
€
98K
|
€
131K
|
€
115K
|
€
69K
|
€
98K
|
€
95K
|
€
43K
|
€
148K
|
€
456K
|
€
454K
|
€
489K
|
€
141K
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
€
8K
|
|
€
11K
|
€
14K
|
€
117K
|
€
138K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
€
497
|
€
477
|
€
536
|
€
985
|
€
312
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
263K
|
€
30K
|
€
31K
|
€
46K
|
€
80K
|
€
65K
|
€
19K
|
€
48K
|
€
45K
|
€
3K
|
€
107K
|
€
385K
|
€
390K
|
€
433K
|
€
127K
|
|
|
€
40K
|
€
27K
|
€
-18K
|
€
-8K
|
€
899
|
€
21K
|
€
5K
|
€
-4K
|
€
-3K
|
€
-9K
|
€
-64K
|
€
16K
|
€
196K
|
€
334K
|
€
387K
|
€
80K
|
|
|
€
2K
|
€
2K
|
€
-6K
|
€
3K
|
€
6K
|
€
25K
|
€
9K
|
€
1K
|
€
223
|
€
-24K
|
€
-69K
|
€
2K
|
€
76K
|
€
209K
|
€
241K
|
€
39K
|
|
|
€
9K
|
€
61K
|
€
1,30M
|
€
5K
|
€
9K
|
€
23K
|
€
29K
|
€
111K
|
€
154K
|
€
683K
|
€
8K
|
€
4K
|
€
558K
|
€
50K
|
€
273K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
237K
|
€
344K
|
€
15K
|
€
8K
|
€
8K
|
€
11K
|
€
9K
|
€
83K
|
€
75K
|
€
119K
|
€
106K
|
€
63K
|
€
386K
|
€
188K
|
€
106K
|
|
|
€
90K
|
€
237K
|
€
41K
|
€
42K
|
€
50K
|
€
84K
|
€
69K
|
€
24K
|
€
51K
|
€
30K
|
€
-3K
|
€
94K
|
€
341K
|
€
265K
|
€
287K
|
€
87K
|
|
|
€
161K
|
€
209K
|
€
330K
|
€
216K
|
€
574K
|
€
386K
|
€
326K
|
€
315K
|
€
418K
|
€
196K
|
€
227K
|
€
237K
|
€
147K
|
€
330K
|
€
118K
|
€
102K
|
|
|
2,83
|
3,93
|
9,47
|
131,31
|
810,91
|
557,23
|
181,83
|
419,44
|
854,21
|
19,72
|
93,69
|
18,95
|
6,14
|
3,13
|
1,81
|
5,79
|
|
|
3,01
|
4,11
|
9,47
|
131,31
|
810,91
|
557,23
|
181,83
|
419,44
|
854,21
|
19,72
|
93,69
|
18,95
|
30,77
|
3,42
|
1,91
|
8,73
|
|
|
5,85
|
7,53
|
14,51
|
496,02
|
810,91
|
557,23
|
181,83
|
419,44
|
854,21
|
19,72
|
93,69
|
18,95
|
10,23
|
3,27
|
1,86
|
6,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,23M
|
€
3,34M
|
€
3,40M
|
€
2,41M
|
€
2,19M
|
€
2,05M
|
€
2,05M
|
€
2,09M
|
€
2,13M
|
€
1,79M
|
€
1,13M
|
€
1,21M
|
€
1,22M
|
€
1,16M
|
€
948K
|
€
581K
|
|
|
€
2,14M
|
€
2,25M
|
€
2,32M
|
€
1,31M
|
€
1,10M
|
€
965K
|
€
990K
|
€
1,04M
|
€
1,08M
|
€
743K
|
€
307K
|
€
317K
|
€
333K
|
€
425K
|
€
418K
|
€
292K
|
|
|
€
85K
|
€
70K
|
€
39K
|
€
2K
|
€
708
|
€
693
|
€
2K
|
€
752
|
€
490
|
€
10K
|
€
2K
|
€
13K
|
€
17K
|
€
149K
|
€
142K
|
€
18K
|
|
|
€
2,05M
|
€
2,18M
|
€
2,28M
|
€
1,31M
|
€
1,10M
|
€
964K
|
€
988K
|
€
1,04M
|
€
1,08M
|
€
733K
|
€
304K
|
€
304K
|
€
304K
|
€
270K
|
€
272K
|
€
270K
|
|
|
33,76%
|
32,65%
|
31,97%
|
45,45%
|
49,73%
|
52,94%
|
51,72%
|
50,27%
|
49,30%
|
58,56%
|
72,89%
|
73,80%
|
72,80%
|
63,49%
|
55,89%
|
49,78%
|
|
|
1,88
|
2
|
2,09
|
1,20
|
1,01
|
0,89
|
0,93
|
0,99
|
1,03
|
0,70
|
0,37
|
0,34
|
0,34
|
0,37
|
0,51
|
0,93
|
|
|
16,64
|
8,55
|
77,90
|
42,68
|
24,21
|
12,10
|
15,28
|
55,85
|
22,45
|
16,44
|
109,54
|
2,98
|
0,86
|
1,09
|
0,97
|
2,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,27%
|
21,76%
|
3,80%
|
3,80%
|
4,60%
|
7,71%
|
6,49%
|
2,32%
|
4,86%
|
2,83%
|
-0,34%
|
10,53%
|
38,26%
|
35,91%
|
54,13%
|
29,98%
|
|
|
0,18%
|
0,14%
|
-0,55%
|
0,30%
|
0,51%
|
2,28%
|
0,85%
|
0,13%
|
0,02%
|
-2,31%
|
-8,41%
|
0,34%
|
17,07%
|
28,29%
|
45,41%
|
13,55%
|
|
|
0,06
|
0,05
|
-0,17
|
0,14
|
0,25
|
1,21
|
0,44
|
0,07
|
0,01
|
-1,35
|
-6,13
|
0,25
|
12,42
|
17,96
|
25,38
|
6,74
|
|
|
0,18
|
0,14
|
-0,55
|
0,30
|
0,51
|
2,28
|
0,85
|
0,13
|
0,02
|
-2,31
|
-8,41
|
0,34
|
17,07
|
28,29
|
45,41
|
13,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,20
|
0,20
|
0,20
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
|
|
|