C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
28K
|
€
7K
|
€
-1K
|
€
45K
|
€
62K
|
€
51K
|
€
31K
|
€
47K
|
€
52K
|
€
26K
|
€
83K
|
€
48K
|
€
42K
|
€
46K
|
€
40K
|
€
45K
|
€
44K
|
|
|
€
-3K
|
€
-11K
|
€
-41K
|
€
-42K
|
€
2K
|
€
26K
|
€
16K
|
€
-22K
|
€
5K
|
€
2K
|
€
-16K
|
€
32K
|
€
6K
|
€
7K
|
€
16K
|
€
22K
|
€
29K
|
€
11K
|
|
|
€
108K
|
€
111K
|
€
122K
|
€
163K
|
€
205K
|
€
203K
|
€
177K
|
€
161K
|
€
183K
|
€
178K
|
€
176K
|
€
192K
|
€
160K
|
€
153K
|
€
146K
|
€
130K
|
€
108K
|
€
78K
|
|
|
€
22K
|
€
21K
|
€
4K
|
€
6K
|
€
38K
|
€
51K
|
€
40K
|
€
26K
|
€
40K
|
€
44K
|
€
27K
|
€
90K
|
€
45K
|
€
42K
|
€
47K
|
€
49K
|
€
53K
|
€
48K
|
|
|
€
862
|
€
2K
|
€
5K
|
€
609
|
€
5K
|
€
6K
|
€
3K
|
€
1K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
|
€
2K
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
24K
|
€
-4K
|
€
-4K
|
€
41K
|
€
59K
|
€
47K
|
€
29K
|
€
45K
|
€
50K
|
€
23K
|
€
80K
|
€
46K
|
€
41K
|
€
41K
|
€
39K
|
€
45K
|
€
44K
|
|
|
€
-2K
|
€
-9K
|
€
-39K
|
€
-40K
|
€
5K
|
€
29K
|
€
19K
|
€
-16K
|
€
12K
|
€
7K
|
€
-7K
|
€
38K
|
€
9K
|
€
12K
|
€
16K
|
€
21K
|
€
31K
|
€
12K
|
|
|
€
-3K
|
€
-11K
|
€
-41K
|
€
-42K
|
€
2K
|
€
26K
|
€
16K
|
€
-22K
|
€
5K
|
€
2K
|
€
-16K
|
€
32K
|
€
6K
|
€
7K
|
€
16K
|
€
22K
|
€
29K
|
€
11K
|
|
|
€
-1K
|
€
0
|
€
-8K
|
€
13K
|
€
14K
|
€
45K
|
€
5K
|
€
96K
|
€
113K
|
€
220K
|
€
53K
|
€
41K
|
€
46K
|
€
147K
|
€
91K
|
€
51K
|
€
12K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454
|
€
1K
|
€
2K
|
€
3K
|
€
23K
|
€
23K
|
€
14K
|
€
300
|
€
9K
|
€
34K
|
€
47K
|
€
85K
|
€
52K
|
€
15K
|
€
32K
|
€
28K
|
€
48K
|
€
50K
|
|
|
€
25K
|
€
23K
|
€
-6K
|
€
-7K
|
€
38K
|
€
55K
|
€
44K
|
€
23K
|
€
38K
|
€
44K
|
€
14K
|
€
74K
|
€
43K
|
€
36K
|
€
40K
|
€
40K
|
€
43K
|
€
43K
|
|
|
€
-334K
|
€
-347K
|
€
-344K
|
€
-318K
|
€
-270K
|
€
-274K
|
€
-278K
|
€
-283K
|
€
-152K
|
€
-49K
|
€
-17K
|
€
47K
|
€
17K
|
€
9K
|
€
46K
|
€
56K
|
€
68K
|
€
37K
|
|
|
0,03
|
0,05
|
0,05
|
0,04
|
0,13
|
0,12
|
0,11
|
0,04
|
0,16
|
0,50
|
0,78
|
1,55
|
1,22
|
1,16
|
2,13
|
5,32
|
4,55
|
1,75
|
|
|
0,02
|
0,04
|
0,03
|
0,03
|
0,12
|
0,12
|
0,11
|
0,04
|
0,16
|
0,50
|
0,78
|
1,39
|
0,95
|
0,78
|
1,56
|
4,12
|
3,69
|
1,27
|
|
|
0,03
|
0,05
|
0,05
|
0,04
|
0,13
|
0,12
|
0,11
|
0,04
|
0,16
|
0,50
|
0,78
|
1,55
|
1,22
|
1,16
|
2,16
|
5,42
|
4,55
|
1,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
489K
|
€
522K
|
€
561K
|
€
608K
|
€
629K
|
€
610K
|
€
612K
|
€
578K
|
€
519K
|
€
351K
|
€
398K
|
€
362K
|
€
323K
|
€
227K
|
€
143K
|
€
128K
|
€
128K
|
|
|
€
343K
|
€
378K
|
€
401K
|
€
398K
|
€
403K
|
€
426K
|
€
433K
|
€
450K
|
€
395K
|
€
341K
|
€
175K
|
€
206K
|
€
201K
|
€
170K
|
€
81K
|
€
13K
|
€
20K
|
€
49K
|
|
|
€
343K
|
€
363K
|
€
362K
|
€
332K
|
€
310K
|
€
312K
|
€
313K
|
€
295K
|
€
182K
|
€
98K
|
€
79K
|
€
85K
|
€
78K
|
€
56K
|
€
40K
|
€
13K
|
€
19K
|
€
49K
|
|
|
-
|
€
13K
|
€
38K
|
€
66K
|
€
93K
|
€
114K
|
€
120K
|
€
155K
|
€
213K
|
€
243K
|
€
96K
|
€
120K
|
€
123K
|
€
114K
|
€
40K
|
|
€
650
|
|
|
|
23,91%
|
22,72%
|
23,32%
|
28,99%
|
33,70%
|
32,21%
|
29,02%
|
26,39%
|
31,65%
|
34,29%
|
50,21%
|
48,24%
|
44,33%
|
47,42%
|
64,22%
|
90,87%
|
84,44%
|
61,36%
|
|
|
0
|
0,11
|
0,31
|
0,40
|
0,45
|
0,56
|
0,68
|
0,96
|
1,16
|
1,36
|
0,54
|
0,63
|
0,77
|
0,74
|
0,28
|
|
0,01
|
|
|
|
13,43
|
15,70
|
|
|
9,84
|
7,26
|
9,12
|
15,68
|
8,77
|
6,88
|
7,75
|
2,57
|
4,42
|
4,13
|
2
|
0,33
|
0,44
|
1,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,89%
|
20,35%
|
-5,18%
|
-4,13%
|
18,61%
|
27,35%
|
24,68%
|
14,42%
|
20,97%
|
24,92%
|
8,02%
|
38,37%
|
26,80%
|
23,67%
|
27,39%
|
30,78%
|
39,56%
|
54,95%
|
|
|
-2,88%
|
-9,74%
|
-33,51%
|
-26,08%
|
1,17%
|
12,66%
|
8,79%
|
-13,39%
|
2,82%
|
0,88%
|
-8,86%
|
16,46%
|
3,72%
|
4,81%
|
10,86%
|
17,12%
|
27,23%
|
14,36%
|
|
|
-0,69
|
-2,21
|
-7,82
|
-7,56
|
0,40
|
4,08
|
2,55
|
-3,53
|
0,89
|
0,30
|
-4,45
|
7,94
|
1,65
|
2,28
|
6,97
|
15,56
|
22,99
|
8,81
|
|
|
-2,88
|
-9,74
|
-33,51
|
-26,08
|
1,17
|
12,66
|
8,79
|
-13,39
|
2,82
|
0,88
|
-8,86
|
16,46
|
3,72
|
4,81
|
10,86
|
17,12
|
27,23
|
14,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|