CB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
445K
|
€
574K
|
€
560K
|
€
220K
|
€
121K
|
€
141K
|
€
134K
|
€
156K
|
€
151K
|
€
134K
|
€
113K
|
€
82K
|
€
70K
|
€
89K
|
|
|
€
108K
|
€
89K
|
€
208K
|
€
162K
|
€
56K
|
€
21K
|
€
22K
|
€
50K
|
€
40K
|
€
13K
|
€
14K
|
€
3K
|
€
-986
|
€
69
|
€
21K
|
|
|
€
590K
|
€
482K
|
€
393K
|
€
386K
|
€
224K
|
€
168K
|
€
147K
|
€
124K
|
€
74K
|
€
34K
|
€
23K
|
€
13K
|
€
11K
|
€
12K
|
€
12K
|
|
|
3,10
|
4,80
|
1,10
|
0,80
|
1,80
|
1,50
|
1,80
|
3,20
|
3,20
|
4,80
|
3,90
|
3,90
|
3,40
|
2,90
|
1,50
|
|
|
€
228K
|
€
219K
|
€
345K
|
€
310K
|
€
118K
|
€
53K
|
€
50K
|
€
85K
|
€
74K
|
€
26K
|
€
24K
|
€
16K
|
€
8K
|
€
8K
|
€
55K
|
|
|
€
27K
|
€
68K
|
€
260K
|
€
125K
|
€
33K
|
€
36K
|
€
33K
|
€
46K
|
€
42K
|
€
10K
|
€
11K
|
€
4K
|
€
3K
|
€
7K
|
€
4K
|
|
|
€
29K
|
€
17K
|
€
21K
|
€
27K
|
€
20K
|
€
7K
|
€
7K
|
€
9K
|
€
25K
|
€
36K
|
€
27K
|
€
22K
|
€
6K
|
€
11K
|
€
9K
|
|
|
|
|
€
200K
|
|
|
|
|
|
|
€
2K
|
€
5K
|
|
|
|
€
15K
|
|
|
|
|
96,32%
|
|
|
|
|
|
|
15,44%
|
35,36%
|
|
|
|
72,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
182K
|
€
335K
|
€
272K
|
€
99K
|
€
51K
|
€
46K
|
€
74K
|
€
74K
|
€
30K
|
€
29K
|
€
19K
|
€
10K
|
€
11K
|
€
40K
|
|
|
€
166K
|
€
149K
|
€
302K
|
€
247K
|
€
76K
|
€
30K
|
€
36K
|
€
66K
|
€
63K
|
€
19K
|
€
19K
|
€
10K
|
€
732
|
€
2K
|
€
25K
|
|
|
€
108K
|
€
89K
|
€
208K
|
€
162K
|
€
56K
|
€
21K
|
€
22K
|
€
50K
|
€
40K
|
€
13K
|
€
14K
|
€
3K
|
€
-986
|
€
69
|
€
21K
|
|
|
€
27K
|
€
0
|
€
18K
|
€
30K
|
€
7K
|
€
77K
|
€
39K
|
€
1K
|
€
1K
|
€
6K
|
€
16K
|
€
4K
|
€
11K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
430K
|
€
355K
|
€
605K
|
€
334K
|
€
226K
|
€
178K
|
€
252K
|
€
236K
|
€
162K
|
€
108K
|
€
30K
|
€
51K
|
€
25K
|
€
13K
|
€
21K
|
|
|
€
127K
|
€
122K
|
€
241K
|
€
187K
|
€
79K
|
€
42K
|
€
32K
|
€
58K
|
€
51K
|
€
24K
|
€
24K
|
€
12K
|
€
9K
|
€
9K
|
€
36K
|
|
|
€
534K
|
€
435K
|
€
313K
|
€
292K
|
€
135K
|
€
63K
|
€
98K
|
€
118K
|
€
60K
|
€
10K
|
€
-6K
|
€
-9K
|
€
-17K
|
€
-15K
|
€
-21K
|
|
|
4,03
|
3,56
|
1,57
|
1,99
|
1,93
|
1,46
|
1,55
|
1,90
|
1,53
|
1,09
|
0,93
|
0,88
|
0,64
|
0,64
|
0,61
|
|
|
6,21
|
5,14
|
1,73
|
1,99
|
1,93
|
1,46
|
1,55
|
1,90
|
1,53
|
1,09
|
0,83
|
0,87
|
0,62
|
0,41
|
0,49
|
|
|
4,89
|
4,21
|
1,65
|
2,01
|
1,98
|
1,51
|
1,59
|
1,90
|
1,53
|
1,09
|
0,93
|
0,88
|
0,64
|
0,64
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
766K
|
€
652K
|
€
943K
|
€
681K
|
€
369K
|
€
303K
|
€
323K
|
€
256K
|
€
188K
|
€
150K
|
€
101K
|
€
86K
|
€
57K
|
€
53K
|
€
65K
|
|
|
€
176K
|
€
170K
|
€
549K
|
€
295K
|
€
146K
|
€
135K
|
€
177K
|
€
132K
|
€
114K
|
€
116K
|
€
79K
|
€
73K
|
€
46K
|
€
41K
|
€
53K
|
|
|
€
145K
|
€
144K
|
€
523K
|
€
295K
|
€
146K
|
€
135K
|
€
177K
|
€
132K
|
€
114K
|
€
116K
|
€
79K
|
€
73K
|
€
46K
|
€
41K
|
€
53K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,00%
|
73,96%
|
41,72%
|
56,63%
|
60,59%
|
55,41%
|
45,32%
|
48,59%
|
39,38%
|
22,37%
|
22,29%
|
15,62%
|
19,00%
|
22,60%
|
18,18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,95
|
0,93
|
1,64
|
1,09
|
1,46
|
2,67
|
3,88
|
1,78
|
1,53
|
3,81
|
2,73
|
3,82
|
4,44
|
3,79
|
1,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,55%
|
25,21%
|
61,28%
|
48,46%
|
35,29%
|
24,78%
|
21,71%
|
47,00%
|
69,39%
|
72,22%
|
107,01%
|
87,92%
|
80,35%
|
76,72%
|
308,94%
|
|
|
18,31%
|
18,43%
|
52,80%
|
42,00%
|
25,00%
|
12,64%
|
15,14%
|
40,60%
|
54,62%
|
38,63%
|
62,64%
|
18,98%
|
-9,06%
|
0,58%
|
174,58%
|
|
|
14,10
|
13,63
|
22,03
|
23,78
|
15,15
|
7,00
|
6,86
|
19,73
|
21,51
|
8,64
|
13,96
|
2,96
|
-1,72
|
0,13
|
31,73
|
|
|
18,31
|
18,43
|
52,80
|
42,00
|
25,00
|
12,64
|
15,14
|
40,60
|
54,62
|
38,63
|
62,64
|
18,98
|
-9,06
|
0,58
|
174,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,91
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,91
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10
|
4,80
|
1,10
|
0,80
|
1,80
|
1,50
|
1,80
|
3,20
|
3,20
|
4,80
|
3,90
|
3,90
|
3,40
|
2,90
|
1,50
|
|
|
€
9K
|
€
3K
|
€
19K
|
€
33K
|
€
11K
|
€
5K
|
€
4K
|
€
3K
|
€
8K
|
€
8K
|
€
7K
|
€
6K
|
€
2K
|
€
4K
|
€
6K
|