C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-381
|
€
-688
|
€
7K
|
€
-24K
|
€
-4K
|
€
6K
|
€
-5K
|
€
25K
|
€
25K
|
€
17K
|
€
-3K
|
|
|
€
-1K
|
€
-1K
|
€
6K
|
€
-24K
|
€
-4K
|
€
4K
|
€
-5K
|
€
16K
|
€
14K
|
€
-8K
|
€
-14K
|
|
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-16K
|
€
9K
|
€
13K
|
€
9K
|
€
15K
|
€
-1K
|
€
-15K
|
€
-8K
|
|
|
-
|
-
|
€
5K
|
-
|
€
315
|
€
4K
|
€
445
|
€
20K
|
€
16K
|
€
13K
|
-
|
|
|
€
41
|
€
10
|
|
|
|
€
14K
|
|
€
5K
|
|
€
26K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
7K
|
€
-24K
|
€
-4K
|
€
5K
|
€
-5K
|
€
21K
|
€
22K
|
€
16K
|
€
-5K
|
|
|
€
-1K
|
€
-1K
|
€
7K
|
€
-24K
|
€
-4K
|
€
5K
|
€
-5K
|
€
21K
|
€
22K
|
€
16K
|
€
-5K
|
|
|
€
-1K
|
€
-1K
|
€
6K
|
€
-24K
|
€
-4K
|
€
4K
|
€
-5K
|
€
16K
|
€
14K
|
€
-8K
|
€
-14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
771
|
€
216
|
€
175
|
€
1K
|
€
23K
|
€
7K
|
€
40K
|
€
366
|
€
51K
|
€
56K
|
|
|
€
-1K
|
€
-1K
|
€
6K
|
€
-24K
|
€
-4K
|
€
4K
|
€
-5K
|
€
16K
|
€
14K
|
€
-8K
|
€
-14K
|
|
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-16K
|
€
9K
|
€
13K
|
€
9K
|
€
15K
|
€
-1K
|
€
-15K
|
€
-8K
|
|
|
0.68
|
0.72
|
0.76
|
0.64
|
1.02
|
1.08
|
2.03
|
1.53
|
0.99
|
0.92
|
0.96
|
|
|
0.68
|
0.72
|
0.76
|
0.64
|
0.83
|
0.97
|
0.77
|
1.53
|
0.06
|
0.40
|
0.80
|
|
|
0.68
|
0.72
|
0.76
|
0.64
|
1.02
|
1.08
|
2.03
|
1.53
|
1.00
|
0.92
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
27K
|
€
28K
|
€
28K
|
€
367K
|
€
176K
|
€
18K
|
€
42K
|
€
185K
|
€
173K
|
€
173K
|
|
|
€
37K
|
€
37K
|
€
37K
|
€
44K
|
€
358K
|
€
162K
|
€
9K
|
€
27K
|
€
186K
|
€
189K
|
€
181K
|
|
|
€
37K
|
€
37K
|
€
37K
|
€
44K
|
€
358K
|
€
162K
|
€
9K
|
€
27K
|
€
184K
|
€
188K
|
€
181K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-46.66%
|
-38.67%
|
-32.01%
|
-55.12%
|
2.43%
|
7.54%
|
50.86%
|
34.83%
|
-0.54%
|
-8.85%
|
-4.48%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.64
|
|
|
34.12
|
|
1.28
|
8.43
|
11.82
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.43%
|
13.31%
|
-71.3%
|
157.61%
|
-48.33%
|
31.15%
|
-60%
|
106.87%
|
-1430.11%
|
49.53%
|
180.06%
|
|
|
12.43%
|
13.31%
|
-71.3%
|
157.61%
|
-48.33%
|
31.15%
|
-60%
|
106.87%
|
-1430.11%
|
49.53%
|
180.06%
|
|
|
-5.80
|
-5.15
|
22.82
|
-86.88
|
-1.18
|
2.35
|
-30.52
|
37.22
|
7.75
|
-4.39
|
-8.07
|
|
|
12.43
|
13.31
|
-71.30
|
157.61
|
-48.33
|
31.15
|
-60.00
|
106.87
|
-1,430.11
|
49.53
|
180.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|