C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
19K
|
€
24K
|
€
3K
|
€
3K
|
€
8K
|
€
8K
|
€
-156
|
€
-255
|
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
-759
|
€
-3K
|
€
11K
|
|
|
€
9K
|
€
8K
|
€
9K
|
€
16K
|
€
20K
|
€
7K
|
€
5K
|
€
8K
|
€
8K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
-848
|
€
-865
|
€
8K
|
|
|
€
125K
|
€
117K
|
€
109K
|
€
100K
|
€
84K
|
€
64K
|
€
57K
|
€
52K
|
€
44K
|
€
36K
|
€
34K
|
€
32K
|
€
29K
|
€
27K
|
€
26K
|
€
24K
|
€
23K
|
€
21K
|
€
22K
|
€
23K
|
|
|
€
10K
|
€
8K
|
€
10K
|
€
25K
|
€
30K
|
€
6K
|
€
6K
|
€
11K
|
€
11K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
908
|
€
1K
|
€
12K
|
|
|
€
20K
|
€
19K
|
€
18K
|
€
16K
|
€
9K
|
€
3K
|
€
10K
|
€
8K
|
€
4K
|
€
595
|
€
543
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
19K
|
€
24K
|
€
3K
|
€
3K
|
€
8K
|
€
8K
|
€
-156
|
€
-255
|
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
-848
|
€
-3K
|
€
10K
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
19K
|
€
24K
|
€
3K
|
€
3K
|
€
8K
|
€
8K
|
€
-156
|
€
-255
|
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
-848
|
€
-3K
|
€
10K
|
|
|
€
9K
|
€
8K
|
€
9K
|
€
16K
|
€
20K
|
€
7K
|
€
5K
|
€
8K
|
€
8K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
-848
|
€
-865
|
€
8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
542
|
€
24
|
€
1K
|
€
6K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
€
9K
|
€
8K
|
€
9K
|
€
16K
|
€
20K
|
€
7K
|
€
5K
|
€
8K
|
€
8K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
-848
|
€
-865
|
€
8K
|
|
|
€
125K
|
€
117K
|
€
109K
|
€
100K
|
€
84K
|
€
64K
|
€
57K
|
€
52K
|
€
44K
|
€
36K
|
€
34K
|
|
|
|
|
|
|
|
€
22K
|
€
23K
|
|
|
5,45
|
4,89
|
4,91
|
4,47
|
8,64
|
19,51
|
6,71
|
7,80
|
10,80
|
61,70
|
63,26
|
|
|
|
|
|
|
|
7,11
|
5,27
|
|
|
5,44
|
4,88
|
4,90
|
4,46
|
8,61
|
19,51
|
6,71
|
7,80
|
10,80
|
61,70
|
63,26
|
|
|
|
|
|
|
|
7,11
|
5,27
|
|
|
5,45
|
4,89
|
4,91
|
4,47
|
8,64
|
19,51
|
6,71
|
7,80
|
10,80
|
61,70
|
63,26
|
|
|
|
|
|
|
|
7,11
|
5,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
147K
|
€
137K
|
€
129K
|
€
95K
|
€
67K
|
€
67K
|
€
59K
|
€
48K
|
€
37K
|
€
34K
|
€
32K
|
€
29K
|
€
27K
|
€
26K
|
€
24K
|
€
23K
|
€
21K
|
€
26K
|
€
28K
|
|
|
€
28K
|
€
30K
|
€
28K
|
€
29K
|
€
11K
|
€
3K
|
€
10K
|
€
8K
|
€
4K
|
€
595
|
€
543
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
|
|
€
28K
|
€
30K
|
€
28K
|
€
29K
|
€
11K
|
€
3K
|
€
10K
|
€
8K
|
€
4K
|
€
595
|
€
543
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,67%
|
79,55%
|
79,63%
|
77,63%
|
88,42%
|
94,88%
|
85,09%
|
87,19%
|
90,74%
|
98,38%
|
98,42%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
85,94%
|
81,02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,94
|
11,49
|
5,24
|
1,49
|
0,46
|
1,03
|
3,25
|
1
|
0,56
|
|
|
|
|
|
|
|
|
|
|
0,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,80%
|
6,71%
|
8,33%
|
15,61%
|
24,25%
|
10,94%
|
8,97%
|
15,70%
|
17,20%
|
6,47%
|
5,14%
|
8,16%
|
7,81%
|
4,37%
|
6,60%
|
6,10%
|
6,66%
|
-3,99%
|
-3,92%
|
35,68%
|
|
|
6,80%
|
6,71%
|
8,33%
|
15,61%
|
24,25%
|
10,94%
|
8,97%
|
15,70%
|
17,20%
|
6,47%
|
5,14%
|
8,16%
|
7,81%
|
4,37%
|
6,60%
|
6,10%
|
6,66%
|
-3,99%
|
-3,92%
|
35,68%
|
|
|
5,56
|
5,34
|
6,64
|
12,12
|
21,44
|
10,38
|
7,63
|
13,69
|
15,61
|
6,37
|
5,06
|
8,16
|
7,81
|
4,37
|
6,60
|
6,10
|
6,66
|
-3,99
|
-3,37
|
28,91
|
|
|
6,80
|
6,71
|
8,33
|
15,61
|
24,25
|
10,94
|
8,97
|
15,70
|
17,20
|
6,47
|
5,14
|
8,16
|
7,81
|
4,37
|
6,60
|
6,10
|
6,66
|
-3,99
|
-3,92
|
35,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|