C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
53
|
€
-9K
|
€
-3K
|
€
-12K
|
€
-12K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
1K
|
|
|
€
-11K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
-11K
|
€
-9K
|
€
-9K
|
€
-5K
|
€
-14K
|
€
-8K
|
€
-18K
|
€
-16K
|
€
-15K
|
€
-16K
|
€
-15K
|
€
-12K
|
|
|
€
-195K
|
€
-184K
|
€
-176K
|
€
-166K
|
€
-157K
|
€
-152K
|
€
-146K
|
€
-138K
|
€
-127K
|
€
-117K
|
€
-108K
|
€
-99K
|
€
-94K
|
€
-80K
|
€
-72K
|
€
-54K
|
€
-38K
|
€
-23K
|
€
-7K
|
€
8K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
583
|
€
271
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-4K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-11K
|
€
-5K
|
€
-13K
|
€
-14K
|
€
-12K
|
€
-11K
|
€
-4K
|
€
-935
|
|
|
€
-10K
|
€
-7K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
-7K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-5K
|
€
-14K
|
€
-8K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-14K
|
€
-15K
|
€
-12K
|
|
|
€
-11K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
-11K
|
€
-9K
|
€
-9K
|
€
-5K
|
€
-14K
|
€
-8K
|
€
-18K
|
€
-16K
|
€
-15K
|
€
-16K
|
€
-15K
|
€
-12K
|
|
|
€
0
|
€
0
|
€
0
|
€
48K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
826
|
€
4K
|
€
0
|
€
833
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305
|
€
697
|
€
710
|
€
751
|
€
2K
|
€
1K
|
€
975
|
€
31
|
€
412
|
€
321
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
-8K
|
€
-4K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-12K
|
€
-6K
|
€
-14K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-4K
|
€
-592
|
|
|
€
-264K
|
€
-257K
|
€
-252K
|
€
-246K
|
€
-191K
|
€
-186K
|
€
-181K
|
€
-176K
|
€
-168K
|
€
-161K
|
€
-155K
|
€
-149K
|
€
-140K
|
€
-128K
|
€
-122K
|
€
-108K
|
€
-96K
|
€
-82K
|
€
-70K
|
€
-65K
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0,02
|
0,03
|
0,03
|
0,03
|
0,03
|
0,05
|
0,04
|
0,06
|
0,10
|
0,18
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0,02
|
0,03
|
0,03
|
0,03
|
0,03
|
0,05
|
0,04
|
0,06
|
0,10
|
0,18
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0,02
|
0,03
|
0,03
|
0,03
|
0,03
|
0,05
|
0,04
|
0,06
|
0,10
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
74K
|
€
78K
|
€
81K
|
€
36K
|
€
36K
|
€
37K
|
€
38K
|
€
41K
|
€
44K
|
€
50K
|
€
55K
|
€
51K
|
€
52K
|
€
55K
|
€
61K
|
€
63K
|
€
65K
|
€
71K
|
€
88K
|
|
|
€
266K
|
€
258K
|
€
254K
|
€
247K
|
€
194K
|
€
188K
|
€
183K
|
€
176K
|
€
169K
|
€
161K
|
€
158K
|
€
154K
|
€
145K
|
€
132K
|
€
127K
|
€
114K
|
€
100K
|
€
88K
|
€
78K
|
€
80K
|
|
|
€
266K
|
€
258K
|
€
254K
|
€
247K
|
€
194K
|
€
188K
|
€
183K
|
€
176K
|
€
169K
|
€
161K
|
€
158K
|
€
154K
|
€
145K
|
€
132K
|
€
127K
|
€
114K
|
€
100K
|
€
88K
|
€
78K
|
€
80K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-275,33%
|
-247,78%
|
-227,50%
|
-203,82%
|
-430,63%
|
-415,68%
|
-392,61%
|
-363,91%
|
-308,26%
|
-264,48%
|
-216,96%
|
-180,30%
|
-185,92%
|
-153,03%
|
-129,91%
|
-88,58%
|
-60,33%
|
-35,76%
|
-10,12%
|
9,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,88%
|
2,41%
|
3,70%
|
3,88%
|
3,02%
|
3,41%
|
3,18%
|
5,76%
|
5,97%
|
4,86%
|
5,74%
|
1,96%
|
12,46%
|
7,41%
|
19,59%
|
21,22%
|
27,12%
|
53,02%
|
61,70%
|
-7,15%
|
|
|
5,54%
|
4,16%
|
5,93%
|
5,28%
|
3,46%
|
3,87%
|
5,20%
|
7,89%
|
8,28%
|
7,38%
|
8,46%
|
5,10%
|
15,02%
|
10,42%
|
24,85%
|
29,71%
|
38,76%
|
69,06%
|
215,65%
|
-141,60%
|
|
|
-15,25
|
-10,31
|
-13,48
|
-10,77
|
-14,90
|
-16,09
|
-20,40
|
-28,70
|
-25,53
|
-19,52
|
-18,35
|
-9,19
|
-27,93
|
-15,95
|
-32,28
|
-26,32
|
-23,38
|
-24,70
|
-21,82
|
-13,35
|
|
|
5,54
|
4,16
|
5,93
|
5,28
|
3,46
|
3,87
|
5,20
|
7,89
|
8,28
|
7,38
|
8,46
|
5,10
|
15,02
|
10,42
|
24,85
|
29,71
|
38,76
|
69,06
|
215,65
|
-141,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|