CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
223K
|
€
206K
|
€
4K
|
€
-7K
|
€
52K
|
€
-9K
|
€
-4K
|
€
44K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
695K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-32K
|
|
|
€
-74K
|
€
125K
|
€
127K
|
€
-4K
|
€
-9K
|
€
51K
|
€
-9K
|
€
-6K
|
€
32K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
981K
|
€
-181K
|
€
-156K
|
€
-112K
|
€
-109K
|
|
|
€
129K
|
€
203K
|
€
78K
|
€
-49K
|
€
-45K
|
€
-37K
|
€
-88K
|
€
-79K
|
€
-72K
|
€
-104K
|
€
-103K
|
€
-101K
|
€
-99K
|
€
-97K
|
€
-94K
|
€
-317K
|
€
-84K
|
€
123K
|
€
-403K
|
|
|
€
5K
|
€
185K
|
€
167K
|
€
2K
|
-
|
€
37K
|
-
|
-
|
€
31K
|
-
|
-
|
-
|
-
|
-
|
€
488K
|
-
|
-
|
€
4K
|
-
|
|
|
€
81K
|
€
72K
|
€
26K
|
|
-
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
222K
|
€
206K
|
€
3K
|
€
-7K
|
€
52K
|
€
-9K
|
€
-4K
|
€
44K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
692K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-33K
|
|
|
€
-9K
|
€
222K
|
€
206K
|
€
2K
|
€
-7K
|
€
51K
|
€
-9K
|
€
-4K
|
€
44K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
692K
|
€
-179K
|
€
-154K
|
€
-112K
|
€
-109K
|
|
|
€
-74K
|
€
125K
|
€
127K
|
€
-4K
|
€
-9K
|
€
51K
|
€
-9K
|
€
-6K
|
€
32K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
981K
|
€
-181K
|
€
-156K
|
€
-112K
|
€
-109K
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
€
521K
|
€
828K
|
€
617K
|
€
57K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
689K
|
€
3K
|
€
3K
|
€
112K
|
€
427K
|
€
1,13M
|
€
416K
|
€
72K
|
€
381K
|
€
842
|
€
453
|
€
426
|
€
396
|
€
422
|
€
787
|
|
€
6K
|
€
761
|
€
3K
|
|
|
€
-74K
|
€
125K
|
€
128K
|
€
-3K
|
€
-8K
|
€
52K
|
€
-9K
|
€
-6K
|
€
32K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
981K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-33K
|
|
|
€
129K
|
€
202K
|
€
77K
|
€
-50K
|
€
-47K
|
€
-40K
|
€
-88K
|
€
-79K
|
€
-72K
|
€
-104K
|
€
-103K
|
€
-101K
|
€
-99K
|
€
-97K
|
€
-94K
|
€
-2,96M
|
€
-2,39M
|
€
-1,50M
|
€
-1,52M
|
|
|
1,04
|
1,08
|
1,03
|
0,98
|
0,99
|
0,99
|
0,98
|
0,98
|
0,96
|
0,29
|
0,24
|
0
|
0
|
0
|
0,01
|
0,03
|
0,07
|
0,26
|
0,01
|
|
|
0,33
|
0,11
|
0,12
|
0,26
|
0,12
|
0,35
|
0,15
|
0,16
|
0,22
|
0,06
|
0,01
|
0
|
0
|
0
|
0,01
|
0,03
|
0,07
|
0,26
|
0,01
|
|
|
1,04
|
1,08
|
1,03
|
0,98
|
0,99
|
0,99
|
0,98
|
0,98
|
0,96
|
0,29
|
0,24
|
0
|
0
|
0
|
0,01
|
0,03
|
0,07
|
0,26
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,80M
|
€
2,88M
|
€
2,75M
|
€
3,06M
|
€
3,99M
|
€
4,34M
|
€
5,01M
|
€
3,08M
|
€
1,95M
|
€
42K
|
€
32K
|
€
426
|
€
396
|
€
422
|
€
790
|
€
2,73M
|
€
2,49M
|
€
2,15M
|
€
1,13M
|
|
|
€
3,67M
|
€
2,67M
|
€
2,67M
|
€
3,11M
|
€
4,04M
|
€
4,37M
|
€
5,10M
|
€
3,16M
|
€
2,02M
|
€
146K
|
€
135K
|
€
101K
|
€
99K
|
€
98K
|
€
95K
|
€
3,05M
|
€
2,58M
|
€
2,03M
|
€
1,53M
|
|
|
€
3,67M
|
€
2,67M
|
€
2,67M
|
€
3,11M
|
€
4,04M
|
€
4,37M
|
€
5,10M
|
€
3,16M
|
€
2,02M
|
€
146K
|
€
135K
|
€
101K
|
€
99K
|
€
98K
|
€
95K
|
€
3,05M
|
€
2,58M
|
€
2,03M
|
€
1,51M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,39%
|
7,04%
|
2,84%
|
-1,60%
|
-1,13%
|
-0,84%
|
-1,75%
|
-2,55%
|
-3,72%
|
-247,88%
|
-317,63%
|
-23 649,99%
|
-24 978,21%
|
-23 036,30%
|
-11 920,52%
|
-11,61%
|
-3,39%
|
5,73%
|
-35,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,02
|
12,93
|
1 016,31
|
|
84,22
|
|
|
45,76
|
|
|
|
|
|
0,14
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-57,14%
|
61,82%
|
163,43%
|
5,98%
|
17,66%
|
-141,08%
|
10,48%
|
7,88%
|
-43,86%
|
1,37%
|
1,83%
|
1,96%
|
1,65%
|
3,04%
|
-1 040,70%
|
1,57%
|
7,50%
|
-4,69%
|
8,31%
|
|
|
-57,33%
|
61,48%
|
162,57%
|
7,36%
|
19,15%
|
-139,92%
|
10,48%
|
7,88%
|
-43,86%
|
1,37%
|
1,83%
|
1,96%
|
1,65%
|
3,04%
|
-1 040,70%
|
56,96%
|
184,57%
|
-91,00%
|
27,11%
|
|
|
-1,94
|
4,33
|
4,62
|
-0,12
|
-0,22
|
1,18
|
-0,18
|
-0,20
|
1,63
|
-3,40
|
-5,82
|
-462,56
|
-412,06
|
-700,30
|
124 057,23
|
-6,61
|
-6,26
|
-5,22
|
-9,68
|
|
|
-57,33
|
61,48
|
162,57
|
7,36
|
19,15
|
-139,92
|
10,48
|
7,88
|
-43,86
|
1,37
|
1,83
|
1,96
|
1,65
|
3,04
|
-1 040,70
|
56,96
|
184,57
|
-91,00
|
27,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|