CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-531
|
|
|
€
670
|
€
923
|
€
-992
|
€
4K
|
€
-2K
|
€
-2K
|
€
-8K
|
|
|
€
1.01M
|
€
1.01M
|
€
1.01M
|
€
1.01M
|
€
1.01M
|
€
1.01M
|
€
1.01M
|
|
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
€
36K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-8K
|
|
|
€
670
|
€
923
|
€
-992
|
€
4K
|
€
-2K
|
€
-2K
|
€
-8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40
|
€
2K
|
€
139
|
€
4K
|
€
7K
|
€
9K
|
€
12K
|
|
|
€
670
|
€
923
|
€
-992
|
€
4K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-4.99M
|
€
-4.99M
|
€
-4.99M
|
€
-4.99M
|
€
-4.99M
|
€
-4.99M
|
€
1.01M
|
|
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
1.20
|
|
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
1.20
|
|
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.12M
|
€
6.11M
|
€
6.11M
|
€
6.11M
|
€
6.10M
|
€
6.11M
|
€
6.11M
|
|
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
|
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
€
5.10M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
16.55%
|
16.54%
|
16.54%
|
16.56%
|
16.5%
|
16.54%
|
16.57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.07%
|
0.09%
|
-0.1%
|
0.37%
|
-0.24%
|
-0.21%
|
-0.17%
|
|
|
0.07%
|
0.09%
|
-0.1%
|
0.37%
|
-0.24%
|
-0.21%
|
-0.79%
|
|
|
0.01
|
0.02
|
-0.02
|
0.06
|
-0.04
|
-0.04
|
-0.13
|
|
|
0.07
|
0.09
|
-0.10
|
0.37
|
-0.24
|
-0.21
|
-0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|