C2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
-56K
|
€
48K
|
€
47K
|
€
29K
|
€
50K
|
€
-35K
|
€
34K
|
€
62K
|
€
9K
|
€
28K
|
|
|
€
74K
|
€
-74K
|
€
23K
|
€
10K
|
€
14K
|
€
42K
|
€
-39K
|
€
23K
|
€
37K
|
€
-6K
|
€
1K
|
|
|
€
125K
|
€
51K
|
€
124K
|
€
101K
|
€
91K
|
€
77K
|
€
35K
|
€
74K
|
€
51K
|
€
14K
|
€
14K
|
|
|
€
141K
|
€
2K
|
€
57K
|
€
34K
|
€
28K
|
€
57K
|
€
2K
|
€
40K
|
€
69K
|
€
5K
|
€
15K
|
|
|
€
31K
|
€
17K
|
€
24K
|
€
10K
|
€
30K
|
€
19K
|
€
10K
|
€
9K
|
€
36K
|
€
22K
|
€
17K
|
|
|
|
|
€
14K
|
|
|
|
|
-
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
-58K
|
€
48K
|
€
29K
|
€
28K
|
€
49K
|
€
-36K
|
€
34K
|
€
62K
|
€
7K
|
€
21K
|
|
|
€
114K
|
€
-66K
|
€
39K
|
€
20K
|
€
18K
|
€
45K
|
€
-40K
|
€
29K
|
€
57K
|
€
2K
|
€
17K
|
|
|
€
74K
|
€
-74K
|
€
23K
|
€
10K
|
€
14K
|
€
42K
|
€
-39K
|
€
23K
|
€
37K
|
€
-6K
|
€
1K
|
|
|
€
29K
|
€
11K
|
-
|
€
0
|
€
32K
|
|
|
€
3K
|
€
6K
|
€
863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
49K
|
€
103K
|
€
57K
|
€
46K
|
€
59K
|
€
3K
|
€
38K
|
€
51K
|
€
56K
|
€
24K
|
|
|
€
87K
|
€
-66K
|
€
32K
|
€
20K
|
€
25K
|
€
46K
|
€
-34K
|
€
27K
|
€
42K
|
€
-2K
|
€
5K
|
|
|
€
91K
|
€
33K
|
€
110K
|
€
78K
|
€
40K
|
€
52K
|
€
27K
|
€
65K
|
€
41K
|
€
5K
|
€
1K
|
|
|
2.00
|
1.27
|
1.87
|
2.01
|
1.28
|
2.06
|
2.03
|
3.12
|
1.94
|
1.09
|
1.04
|
|
|
2.23
|
1.32
|
1.91
|
2.08
|
1.32
|
2.24
|
3.72
|
3.73
|
2.19
|
1.26
|
1.24
|
|
|
2.11
|
1.29
|
1.89
|
2.04
|
1.30
|
2.14
|
2.63
|
3.39
|
2.06
|
1.17
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
175K
|
€
251K
|
€
179K
|
€
234K
|
€
126K
|
€
61K
|
€
105K
|
€
95K
|
€
67K
|
€
51K
|
|
|
€
91K
|
€
124K
|
€
127K
|
€
77K
|
€
142K
|
€
49K
|
€
26K
|
€
31K
|
€
44K
|
€
53K
|
€
38K
|
|
|
€
87K
|
€
122K
|
€
125K
|
€
76K
|
€
140K
|
€
47K
|
€
20K
|
€
28K
|
€
41K
|
€
50K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
57.69%
|
28.94%
|
49.57%
|
56.71%
|
39.08%
|
61.1%
|
57.33%
|
70.67%
|
53.95%
|
20.23%
|
26.47%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
0.73
|
|
2.66
|
2.64
|
5.06
|
1.00
|
|
0.91
|
0.70
|
8.07
|
1.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.61%
|
-130.33%
|
25.73%
|
19.56%
|
26.86%
|
59.93%
|
-96.06%
|
36.75%
|
83.23%
|
-12.17%
|
36.4%
|
|
|
59.49%
|
-146.4%
|
18.55%
|
9.94%
|
15.54%
|
54.31%
|
-109.73%
|
30.92%
|
73.43%
|
-45.19%
|
8.41%
|
|
|
34.32
|
-42.36
|
9.20
|
5.64
|
6.07
|
33.18
|
-62.90
|
21.85
|
39.62
|
-9.14
|
2.23
|
|
|
59.49
|
-146.40
|
18.55
|
9.94
|
15.54
|
54.31
|
-109.73
|
30.92
|
73.43
|
-45.19
|
8.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|