C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-20K
|
€
86K
|
€
-18K
|
€
52K
|
€
-17K
|
€
84K
|
€
-2K
|
€
26K
|
€
41K
|
€
-24K
|
€
6K
|
€
17K
|
€
36K
|
€
-793
|
€
24K
|
€
-32K
|
€
71K
|
€
60K
|
|
|
€
-18K
|
€
-54K
|
€
55K
|
€
-41K
|
€
39K
|
€
-26K
|
€
76K
|
€
-13K
|
€
19K
|
€
34K
|
€
-40K
|
€
-6K
|
€
8K
|
€
24K
|
€
-48K
|
€
-21K
|
€
-88K
|
€
5K
|
€
-15K
|
|
|
€
-79K
|
€
-61K
|
€
-7K
|
€
-62K
|
€
-21K
|
€
-60K
|
€
-34K
|
€
-110K
|
€
-97K
|
€
-116K
|
€
-149K
|
€
-109K
|
€
-103K
|
€
-111K
|
€
-136K
|
€
-88K
|
€
-67K
|
€
21K
|
€
15K
|
|
|
-
|
-
|
€
68K
|
-
|
€
37K
|
-
|
€
57K
|
-
|
€
16K
|
€
31K
|
-
|
€
2K
|
€
11K
|
€
24K
|
-
|
€
18K
|
-
|
€
56K
|
€
35K
|
|
|
€
8K
|
€
27K
|
€
26K
|
€
19K
|
€
6K
|
€
22K
|
€
26K
|
€
482
|
€
180
|
€
2K
|
€
130
|
€
2K
|
€
1K
|
€
12
|
€
1K
|
€
634
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-41K
|
€
83K
|
€
-30K
|
€
48K
|
€
-20K
|
€
80K
|
€
-9K
|
€
20K
|
€
37K
|
€
-35K
|
€
3K
|
€
15K
|
€
34K
|
€
-6K
|
€
23K
|
€
-34K
|
€
69K
|
€
48K
|
|
|
€
-18K
|
€
-46K
|
€
78K
|
€
-32K
|
€
47K
|
€
-23K
|
€
79K
|
€
-10K
|
€
22K
|
€
36K
|
€
-38K
|
€
-4K
|
€
11K
|
€
29K
|
€
-35K
|
€
-8K
|
€
-71K
|
€
21K
|
€
6K
|
|
|
€
-18K
|
€
-54K
|
€
55K
|
€
-41K
|
€
39K
|
€
-26K
|
€
76K
|
€
-13K
|
€
19K
|
€
34K
|
€
-40K
|
€
-6K
|
€
8K
|
€
24K
|
€
-48K
|
€
-21K
|
€
-88K
|
€
5K
|
€
-15K
|
|
|
-
|
€
760
|
€
11K
|
€
905
|
€
6K
|
|
|
|
€
560
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
310
|
€
-6K
|
€
1K
|
€
6K
|
€
15K
|
€
137K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
283
|
€
683
|
|
€
184
|
|
€
36
|
|
|
|
|
|
|
|
|
|
|
€
515
|
€
180
|
€
2K
|
|
|
€
-13K
|
€
-49K
|
€
59K
|
€
-39K
|
€
41K
|
€
-22K
|
€
77K
|
€
-12K
|
€
16K
|
€
35K
|
€
-37K
|
€
1K
|
€
12K
|
€
30K
|
€
-19K
|
€
10K
|
€
-51K
|
€
53K
|
€
27K
|
|
|
€
133K
|
€
110K
|
€
110K
|
€
63K
|
€
31K
|
€
-14K
|
€
-4K
|
€
30K
|
€
42K
|
€
50K
|
€
-21K
|
€
-36K
|
€
-98K
|
€
-99K
|
€
-118K
|
€
-134K
|
€
-143K
|
€
-86K
|
€
-124K
|
|
|
3,31
|
2,48
|
2,19
|
2,58
|
1,52
|
0,74
|
0,89
|
2,29
|
2,51
|
2,60
|
0,48
|
0,38
|
0,20
|
0,33
|
0,13
|
0,31
|
0,28
|
0,52
|
0,63
|
|
|
3,77
|
2,75
|
2,38
|
3,16
|
1,63
|
0,76
|
0,89
|
2,29
|
2,51
|
2,60
|
0,48
|
1,31
|
0,20
|
0,35
|
0,13
|
0,31
|
0,29
|
0,52
|
0,63
|
|
|
3,53
|
2,61
|
2,28
|
2,84
|
1,57
|
0,75
|
0,89
|
2,29
|
2,51
|
2,60
|
0,48
|
0,59
|
0,20
|
0,34
|
0,13
|
0,31
|
0,29
|
0,52
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
191K
|
€
214K
|
€
108K
|
€
98K
|
€
43K
|
€
33K
|
€
54K
|
€
71K
|
€
85K
|
€
21K
|
€
25K
|
€
28K
|
€
55K
|
€
30K
|
€
106K
|
€
132K
|
€
198K
|
€
352K
|
|
|
€
271K
|
€
252K
|
€
221K
|
€
170K
|
€
118K
|
€
103K
|
€
67K
|
€
164K
|
€
168K
|
€
200K
|
€
171K
|
€
134K
|
€
131K
|
€
167K
|
€
165K
|
€
194K
|
€
199K
|
€
177K
|
€
337K
|
|
|
€
54K
|
€
71K
|
€
89K
|
€
37K
|
€
58K
|
€
54K
|
€
37K
|
€
23K
|
€
28K
|
€
31K
|
€
40K
|
€
38K
|
€
122K
|
€
145K
|
€
135K
|
€
193K
|
€
194K
|
€
177K
|
€
337K
|
|
|
€
214K
|
€
178K
|
€
128K
|
€
130K
|
€
58K
|
€
48K
|
€
30K
|
€
141K
|
€
141K
|
€
169K
|
€
130K
|
€
76K
|
€
9K
|
€
19K
|
€
29K
|
|
|
|
|
|
|
-41,18%
|
-32,19%
|
-3,40%
|
-57,12%
|
-21,01%
|
-137,28%
|
-102,30%
|
-205,33%
|
-136,38%
|
-136,43%
|
-695,14%
|
-430,43%
|
-364,93%
|
-202,19%
|
-457,50%
|
-82,62%
|
-50,69%
|
10,51%
|
4,35%
|
|
|
-2,70
|
-2,89
|
-17,64
|
-2,10
|
-2,85
|
-0,81
|
-0,89
|
-1,28
|
-1,45
|
-1,46
|
-0,87
|
-0,70
|
-0,09
|
-0,17
|
-0,22
|
|
|
|
|
|
|
|
|
2,68
|
|
2,45
|
|
0,84
|
|
8,56
|
5,35
|
|
44,19
|
8,76
|
4,87
|
|
8,62
|
|
2,56
|
6,95
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,89%
|
79,63%
|
-816,66%
|
62,66%
|
-199,10%
|
36,61%
|
-225,41%
|
11,09%
|
-16,52%
|
-30,68%
|
24,97%
|
-1,08%
|
-11,80%
|
-26,77%
|
13,86%
|
-11,19%
|
76,00%
|
255,06%
|
176,49%
|
|
|
22,25%
|
88,15%
|
-749,77%
|
66,84%
|
-190,84%
|
42,86%
|
-222,52%
|
11,77%
|
-19,18%
|
-28,97%
|
27,05%
|
5,24%
|
-8,09%
|
-21,68%
|
35,33%
|
23,76%
|
131,07%
|
26,34%
|
-101,03%
|
|
|
-9,16
|
-28,38
|
25,53
|
-38,18
|
40,10
|
-58,83
|
227,64
|
-24,16
|
26,16
|
39,52
|
-188,06
|
-22,55
|
29,54
|
43,83
|
-161,64
|
-19,63
|
-66,44
|
2,77
|
-4,39
|
|
|
22,25
|
88,15
|
-749,77
|
66,84
|
-190,84
|
42,86
|
-222,52
|
11,77
|
-19,18
|
-28,97
|
27,05
|
5,24
|
-8,09
|
-21,68
|
35,33
|
23,76
|
131,07
|
26,34
|
-101,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|