C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
4K
|
€
778
|
€
-6K
|
€
8K
|
€
7K
|
€
25K
|
€
19K
|
€
29K
|
€
45K
|
€
50K
|
€
45K
|
€
52K
|
€
33K
|
€
11K
|
€
11K
|
€
12K
|
€
8K
|
€
13K
|
€
27K
|
|
|
€
-11K
|
€
5K
|
€
1K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
9K
|
€
6K
|
€
11K
|
€
25K
|
€
29K
|
€
27K
|
€
30K
|
€
19K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
9K
|
€
26K
|
|
|
€
188K
|
€
199K
|
€
194K
|
€
193K
|
€
200K
|
€
202K
|
€
207K
|
€
197K
|
€
191K
|
€
181K
|
€
156K
|
€
127K
|
€
100K
|
€
70K
|
€
51K
|
€
45K
|
€
40K
|
€
36K
|
€
31K
|
€
128K
|
|
|
€
9K
|
€
13K
|
€
10K
|
€
9K
|
€
17K
|
€
16K
|
€
34K
|
€
27K
|
€
36K
|
€
54K
|
€
61K
|
€
54K
|
€
60K
|
€
35K
|
€
13K
|
€
12K
|
€
13K
|
€
8K
|
€
15K
|
€
35K
|
|
|
|
€
3K
|
€
100
|
|
€
2K
|
€
2K
|
|
|
|
€
361
|
€
6K
|
€
5K
|
€
124
|
€
5K
|
€
2K
|
€
1K
|
€
471
|
|
€
144
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
3K
|
€
58
|
€
-6K
|
€
7K
|
€
7K
|
€
24K
|
€
18K
|
€
27K
|
€
45K
|
€
49K
|
€
45K
|
€
51K
|
€
30K
|
€
11K
|
€
10K
|
€
11K
|
€
7K
|
€
12K
|
€
27K
|
|
|
€
-12K
|
€
3K
|
€
-718
|
€
-7K
|
€
-1K
|
€
-2K
|
€
16K
|
€
10K
|
€
19K
|
€
45K
|
€
49K
|
€
44K
|
€
45K
|
€
28K
|
€
8K
|
€
7K
|
€
10K
|
€
6K
|
€
9K
|
€
24K
|
|
|
€
-11K
|
€
5K
|
€
1K
|
€
-7K
|
€
-3K
|
€
2K
|
€
9K
|
€
6K
|
€
11K
|
€
25K
|
€
29K
|
€
27K
|
€
30K
|
€
19K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
9K
|
€
26K
|
|
|
€
0
|
€
1K
|
€
0
|
€
701
|
€
933
|
€
855
|
€
1K
|
€
1K
|
€
39K
|
€
0
|
€
1K
|
-
|
€
1K
|
€
561
|
€
7K
|
-
|
€
907
|
€
299
|
€
3K
|
€
820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
195K
|
€
188K
|
€
184K
|
€
173K
|
€
54K
|
€
50K
|
€
34K
|
€
24K
|
€
30K
|
€
44K
|
€
28K
|
€
5K
|
€
15K
|
€
5K
|
€
2K
|
€
8K
|
€
6K
|
€
6K
|
€
2K
|
|
|
€
-15K
|
€
5K
|
€
2K
|
€
-6K
|
€
6K
|
€
4K
|
€
18K
|
€
14K
|
€
19K
|
€
26K
|
€
30K
|
€
28K
|
€
36K
|
€
21K
|
€
8K
|
€
9K
|
€
5K
|
€
6K
|
€
12K
|
€
28K
|
|
|
€
187K
|
€
197K
|
€
193K
|
€
191K
|
€
198K
|
€
192K
|
€
189K
|
€
173K
|
€
160K
|
€
180K
|
€
154K
|
€
126K
|
€
98K
|
€
67K
|
€
46K
|
€
44K
|
€
38K
|
€
33K
|
€
28K
|
€
125K
|
|
|
58.90
|
51.94
|
1,264.19
|
1,337.56
|
114.04
|
90.20
|
69.86
|
151.01
|
3,103.98
|
355.60
|
23.59
|
26.27
|
61.16
|
8.61
|
22.23
|
32.71
|
80.81
|
1,255.56
|
11.78
|
36.41
|
|
|
58.90
|
51.94
|
1,264.19
|
1,337.55
|
114.04
|
90.20
|
69.86
|
151.01
|
3,103.96
|
355.59
|
23.59
|
26.27
|
61.16
|
8.59
|
22.12
|
32.54
|
79.84
|
1,238.30
|
11.60
|
36.28
|
|
|
58.90
|
51.94
|
1,264.19
|
1,337.56
|
114.04
|
90.20
|
69.86
|
151.01
|
3,103.98
|
355.60
|
23.59
|
26.27
|
61.16
|
8.61
|
22.23
|
32.71
|
80.81
|
1,255.56
|
11.78
|
36.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
202K
|
€
194K
|
€
193K
|
€
201K
|
€
205K
|
€
209K
|
€
198K
|
€
191K
|
€
181K
|
€
162K
|
€
132K
|
€
102K
|
€
79K
|
€
53K
|
€
47K
|
€
41K
|
€
36K
|
€
34K
|
€
131K
|
|
|
€
3K
|
€
4K
|
€
153
|
€
143
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
51
|
€
507
|
€
7K
|
€
5K
|
€
2K
|
€
9K
|
€
2K
|
€
1K
|
€
471
|
€
26
|
€
3K
|
€
4K
|
|
|
€
3K
|
€
4K
|
€
153
|
€
143
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
51
|
€
507
|
€
7K
|
€
5K
|
€
2K
|
€
9K
|
€
2K
|
€
1K
|
€
471
|
€
26
|
€
3K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.31%
|
98.09%
|
99.92%
|
99.93%
|
99.13%
|
98.95%
|
98.69%
|
99.42%
|
99.97%
|
99.72%
|
95.8%
|
96.22%
|
98.39%
|
88.86%
|
95.93%
|
97.04%
|
98.84%
|
99.93%
|
92.41%
|
97.31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.15
|
2.64
|
|
0.24
|
0.33
|
0.11
|
0.06
|
0.00
|
0.01
|
0.14
|
0.11
|
0.03
|
0.29
|
0.20
|
0.14
|
0.04
|
0.00
|
0.21
|
0.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.92%
|
2.71%
|
1.02%
|
-3.11%
|
2.99%
|
1.98%
|
8.64%
|
7.11%
|
9.7%
|
14.12%
|
18.98%
|
21.91%
|
35.88%
|
29.79%
|
16.09%
|
18.75%
|
13.25%
|
16.36%
|
37.66%
|
21.94%
|
|
|
-5.6%
|
2.4%
|
0.62%
|
-3.56%
|
-1.44%
|
-2.15%
|
4.57%
|
3.01%
|
5.5%
|
13.95%
|
18.53%
|
21.13%
|
29.94%
|
27.17%
|
10.93%
|
11.62%
|
10.67%
|
13.04%
|
28.51%
|
20.08%
|
|
|
-5.51
|
2.35
|
0.62
|
-3.56
|
-1.42
|
-2.12
|
4.51
|
3.00
|
5.50
|
13.91
|
17.75
|
20.33
|
29.46
|
24.14
|
10.49
|
11.28
|
10.54
|
13.03
|
26.35
|
19.54
|
|
|
-5.60
|
2.40
|
0.62
|
-3.56
|
-1.44
|
-2.15
|
4.57
|
3.01
|
5.50
|
13.95
|
18.53
|
21.13
|
29.94
|
27.17
|
10.93
|
11.62
|
10.67
|
13.04
|
28.51
|
20.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|