C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
92K
|
€
74K
|
€
51K
|
€
119K
|
€
73K
|
€
80K
|
€
67K
|
€
110K
|
€
64K
|
€
65K
|
€
32K
|
€
57K
|
€
30K
|
€
82K
|
€
47K
|
€
18K
|
|
|
€
24K
|
€
19K
|
€
19K
|
€
10K
|
€
60K
|
€
22K
|
€
8K
|
€
16K
|
€
47K
|
€
18K
|
€
11K
|
€
7K
|
€
32K
|
€
6K
|
€
37K
|
€
14K
|
€
7K
|
|
|
€
332K
|
€
308K
|
€
289K
|
€
270K
|
€
260K
|
€
200K
|
€
178K
|
€
170K
|
€
154K
|
€
107K
|
€
89K
|
€
78K
|
€
71K
|
€
70K
|
€
64K
|
€
27K
|
€
13K
|
|
|
€
83K
|
€
84K
|
€
72K
|
€
49K
|
€
112K
|
€
57K
|
€
54K
|
€
51K
|
€
95K
|
€
53K
|
€
46K
|
€
27K
|
€
49K
|
€
25K
|
€
66K
|
€
29K
|
€
17K
|
|
|
€
29K
|
€
23K
|
€
24K
|
€
44K
|
€
38K
|
€
18K
|
€
21K
|
€
20K
|
€
43K
|
€
25K
|
€
16K
|
€
8K
|
€
15K
|
€
12K
|
€
31K
|
€
19K
|
€
4K
|
|
|
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
€
22K
|
|
€
3K
|
|
€
2K
|
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
252,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
82K
|
€
70K
|
€
46K
|
€
113K
|
€
66K
|
€
66K
|
€
55K
|
€
107K
|
€
62K
|
€
61K
|
€
30K
|
€
55K
|
€
29K
|
€
79K
|
€
36K
|
€
18K
|
|
|
€
42K
|
€
42K
|
€
35K
|
€
15K
|
€
88K
|
€
37K
|
€
23K
|
€
30K
|
€
82K
|
€
37K
|
€
20K
|
€
14K
|
€
39K
|
€
13K
|
€
60K
|
€
25K
|
€
12K
|
|
|
€
24K
|
€
19K
|
€
19K
|
€
10K
|
€
60K
|
€
22K
|
€
8K
|
€
16K
|
€
47K
|
€
18K
|
€
11K
|
€
7K
|
€
32K
|
€
4K
|
€
37K
|
€
14K
|
€
7K
|
|
|
-
|
€
47K
|
€
31K
|
€
81K
|
€
27K
|
€
-46K
|
€
232K
|
€
11K
|
€
15K
|
€
38K
|
€
276K
|
€
6K
|
€
9K
|
€
6K
|
€
112K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
20K
|
€
18K
|
€
43K
|
€
103K
|
€
68K
|
€
2K
|
€
19K
|
€
59K
|
€
21K
|
€
23K
|
€
6K
|
€
20K
|
€
13K
|
€
8K
|
€
76K
|
€
14K
|
|
|
€
62K
|
€
59K
|
€
54K
|
€
41K
|
€
84K
|
€
50K
|
€
51K
|
€
42K
|
€
71K
|
€
43K
|
€
52K
|
€
22K
|
€
48K
|
€
23K
|
€
57K
|
€
25K
|
€
13K
|
|
|
€
-116K
|
€
-97K
|
€
-109K
|
€
-92K
|
€
-33K
|
€
-24K
|
€
-84K
|
€
-37K
|
€
-31K
|
€
-52K
|
€
-22K
|
€
-13K
|
€
-14K
|
€
-7K
|
€
-8K
|
€
10K
|
€
4K
|
|
|
0,46
|
0,36
|
0,29
|
0,45
|
0,76
|
0,79
|
0,23
|
0,52
|
0,72
|
0,46
|
0,68
|
0,67
|
0,78
|
0,80
|
0,88
|
1,12
|
1,41
|
|
|
0,46
|
0,36
|
0,29
|
0,45
|
0,76
|
0,79
|
0,23
|
0,53
|
0,73
|
0,46
|
0,68
|
0,67
|
0,78
|
0,81
|
0,90
|
1,13
|
1,41
|
|
|
0,46
|
0,36
|
0,29
|
0,45
|
0,92
|
0,79
|
0,23
|
0,53
|
0,73
|
0,46
|
0,68
|
0,67
|
0,78
|
0,80
|
0,89
|
1,13
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611K
|
€
605K
|
€
589K
|
€
622K
|
€
629K
|
€
589K
|
€
595K
|
€
422K
|
€
477K
|
€
450K
|
€
439K
|
€
182K
|
€
215K
|
€
201K
|
€
242K
|
€
185K
|
€
36K
|
|
|
€
279K
|
€
298K
|
€
300K
|
€
353K
|
€
369K
|
€
389K
|
€
417K
|
€
252K
|
€
323K
|
€
342K
|
€
350K
|
€
105K
|
€
145K
|
€
131K
|
€
178K
|
€
158K
|
€
23K
|
|
|
€
213K
|
€
151K
|
€
153K
|
€
165K
|
€
141K
|
€
117K
|
€
109K
|
€
77K
|
€
112K
|
€
96K
|
€
67K
|
€
38K
|
€
63K
|
€
35K
|
€
65K
|
€
82K
|
€
10K
|
|
|
€
66K
|
€
147K
|
€
147K
|
€
187K
|
€
228K
|
€
272K
|
€
308K
|
€
175K
|
€
210K
|
€
246K
|
€
282K
|
€
66K
|
€
81K
|
€
96K
|
€
113K
|
€
75K
|
€
13K
|
|
|
54,26%
|
50,81%
|
49,02%
|
43,33%
|
41,34%
|
33,96%
|
29,95%
|
40,34%
|
32,30%
|
23,87%
|
20,29%
|
42,71%
|
32,90%
|
34,63%
|
26,35%
|
14,42%
|
35,96%
|
|
|
0,20
|
0,48
|
0,51
|
0,70
|
0,88
|
1,36
|
1,73
|
1,03
|
1,37
|
2,29
|
3,17
|
0,85
|
1,15
|
1,38
|
1,77
|
2,83
|
0,97
|
|
|
3,49
|
3,62
|
4,28
|
7,59
|
3,27
|
5,88
|
6,28
|
4,55
|
3,02
|
5,53
|
5,77
|
3,52
|
2,61
|
4,47
|
2,25
|
4,42
|
1,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,61%
|
19,21%
|
18,84%
|
15,25%
|
32,39%
|
25,22%
|
28,84%
|
24,55%
|
46,31%
|
40,18%
|
58,02%
|
28,77%
|
67,92%
|
32,40%
|
89,04%
|
93,32%
|
98,36%
|
|
|
7,20%
|
6,08%
|
6,70%
|
3,62%
|
22,99%
|
10,87%
|
4,48%
|
9,58%
|
30,30%
|
17,10%
|
12,42%
|
9,08%
|
45,02%
|
8,38%
|
58,23%
|
51,49%
|
51,96%
|
|
|
3,91
|
3,09
|
3,29
|
1,57
|
9,50
|
3,69
|
1,34
|
3,86
|
9,78
|
4,08
|
2,52
|
3,88
|
14,81
|
2,90
|
15,35
|
7,42
|
18,69
|
|
|
7,20
|
6,08
|
6,70
|
3,62
|
22,99
|
10,87
|
4,48
|
9,58
|
30,30
|
17,10
|
12,42
|
9,08
|
45,02
|
8,38
|
58,23
|
51,49
|
51,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|