C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
7K
|
€
6K
|
€
-3K
|
€
2K
|
€
-856
|
€
2K
|
€
-1K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
2K
|
€
2K
|
€
-1K
|
€
8K
|
€
3K
|
€
3K
|
|
|
€
25K
|
€
848
|
€
432
|
€
-6K
|
€
-2K
|
€
-1K
|
€
-179
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
1K
|
€
868
|
€
-2K
|
€
7K
|
€
2K
|
€
2K
|
|
|
€
18K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-2K
|
€
450
|
€
2K
|
€
2K
|
€
4K
|
€
8K
|
€
11K
|
€
13K
|
€
12K
|
€
11K
|
€
13K
|
€
6K
|
€
4K
|
|
|
€
35K
|
€
4K
|
€
2K
|
-
|
-
|
€
16
|
€
83
|
€
73
|
€
188
|
€
402
|
€
524
|
€
2K
|
€
2K
|
€
533
|
€
8K
|
€
2K
|
€
2K
|
|
|
€
41K
|
€
7K
|
€
2K
|
€
8K
|
€
14K
|
€
43
|
|
|
|
€
65
|
€
59
|
€
107
|
|
|
|
€
367
|
€
164
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
6K
|
€
3K
|
€
-5K
|
€
-798
|
€
-1K
|
€
-2
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
1K
|
€
1K
|
€
-2K
|
€
7K
|
€
2K
|
€
2K
|
|
|
€
39K
|
€
4K
|
€
2K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-2
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
1K
|
€
970
|
€
-2K
|
€
7K
|
€
2K
|
€
2K
|
|
|
€
25K
|
€
848
|
€
432
|
€
-6K
|
€
-2K
|
€
-1K
|
€
-179
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
1K
|
€
868
|
€
-2K
|
€
7K
|
€
2K
|
€
2K
|
|
|
€
2K
|
€
296
|
€
4K
|
€
279
|
|
|
|
|
|
|
-
|
€
606
|
-
|
-
|
-
|
€
444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
443
|
|
€
2K
|
€
3K
|
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
€
5K
|
€
3K
|
|
|
€
27K
|
€
3K
|
€
1K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-179
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
1K
|
€
956
|
€
-2K
|
€
7K
|
€
2K
|
€
2K
|
|
|
€
15K
|
€
-10K
|
€
-12K
|
€
-10K
|
€
-4K
|
€
450
|
€
2K
|
€
2K
|
€
4K
|
€
8K
|
€
11K
|
€
13K
|
€
12K
|
€
11K
|
€
13K
|
€
6K
|
€
4K
|
|
|
1,28
|
0,64
|
0,52
|
0,70
|
0,85
|
1,03
|
1,87
|
1,44
|
2,37
|
4,22
|
5,02
|
6,76
|
4,41
|
5,68
|
3,16
|
1,60
|
1,48
|
|
|
1,28
|
0,66
|
0,52
|
0,70
|
0,85
|
1,03
|
9,27
|
1,46
|
3,02
|
4,65
|
6,33
|
12,80
|
2,26
|
2,35
|
1,58
|
0,79
|
0,53
|
|
|
1,28
|
0,65
|
0,52
|
0,70
|
0,85
|
1,03
|
3,11
|
1,71
|
3,27
|
6,03
|
7,08
|
10,41
|
4,41
|
5,68
|
3,16
|
1,60
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
21K
|
€
18K
|
€
26K
|
€
27K
|
€
17K
|
€
4K
|
€
6K
|
€
7K
|
€
11K
|
€
13K
|
€
15K
|
€
15K
|
€
13K
|
€
19K
|
€
16K
|
€
13K
|
|
|
€
52K
|
€
28K
|
€
26K
|
€
34K
|
€
29K
|
€
17K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
€
10K
|
€
9K
|
|
|
€
52K
|
€
28K
|
€
26K
|
€
34K
|
€
29K
|
€
17K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
6K
|
€
10K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,69%
|
-31,12%
|
-40,87%
|
-30,66%
|
-5,67%
|
2,60%
|
47,22%
|
31,00%
|
58,22%
|
76,44%
|
80,47%
|
85,66%
|
77,55%
|
82,70%
|
68,88%
|
39,13%
|
32,67%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,25
|
4,66
|
8,74
|
|
|
|
|
|
|
|
|
1,56
|
3,23
|
|
0,86
|
4,44
|
3,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,43%
|
-39,55%
|
-19,55%
|
71,34%
|
85,14%
|
-278,67%
|
-10,53%
|
-104,87%
|
-113,91%
|
-28,01%
|
-18,61%
|
11,23%
|
8,10%
|
-20,53%
|
52,98%
|
33,00%
|
47,98%
|
|
|
136,97%
|
-12,74%
|
-5,76%
|
80,59%
|
129,21%
|
-278,67%
|
-10,53%
|
-104,87%
|
-113,91%
|
-30,46%
|
-20,49%
|
8,98%
|
7,36%
|
-21,34%
|
52,31%
|
31,59%
|
47,98%
|
|
|
35,18
|
3,97
|
2,36
|
-24,71
|
-7,32
|
-7,25
|
-4,97
|
-32,51
|
-66,32
|
-23,28
|
-16,48
|
7,70
|
5,71
|
-17,65
|
36,03
|
12,36
|
15,68
|
|
|
136,97
|
-12,74
|
-5,76
|
80,59
|
129,21
|
-278,67
|
-10,53
|
-104,87
|
-113,91
|
-30,46
|
-20,49
|
8,98
|
7,36
|
-21,34
|
52,31
|
31,59
|
47,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|