C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
49K
|
€
36K
|
€
72K
|
€
21K
|
€
24K
|
€
80K
|
€
23K
|
€
15K
|
€
12K
|
€
-803
|
€
-616
|
€
42K
|
€
59K
|
€
-40K
|
€
-48K
|
€
-36K
|
€
-6K
|
|
|
€
-18K
|
€
-22K
|
€
19K
|
€
19K
|
€
-38K
|
€
10K
|
€
59K
|
€
24K
|
€
15K
|
€
12K
|
€
-2K
|
€
-624
|
€
-92K
|
€
913
|
€
-39K
|
€
-50K
|
€
-34K
|
€
-11K
|
|
|
€
15K
|
€
33K
|
€
54K
|
€
35K
|
€
17K
|
€
55K
|
€
45K
|
€
-13K
|
€
-37K
|
€
-51K
|
€
-63K
|
€
-61K
|
€
-60K
|
€
32K
|
€
-51K
|
€
-12K
|
€
38K
|
€
71K
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
|
|
€
602
|
€
49K
|
€
33K
|
€
29K
|
€
595
|
€
31K
|
€
95K
|
€
23K
|
€
14K
|
€
11K
|
-
|
-
|
€
46K
|
€
40K
|
-
|
-
|
€
2K
|
€
3K
|
|
|
€
2K
|
€
56
|
€
472
|
€
5K
|
€
652
|
|
|
|
|
|
|
€
277
|
€
277
|
€
277
|
|
|
|
|
|
|
€
7K
|
|
|
€
2K
|
€
10K
|
€
2K
|
€
2K
|
|
|
|
|
€
811
|
€
812
|
€
812
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
49K
|
€
34K
|
€
34K
|
€
-24K
|
€
19K
|
€
70K
|
€
23K
|
€
15K
|
€
12K
|
€
-2K
|
€
-616
|
€
42K
|
€
52K
|
€
-40K
|
€
-49K
|
€
-37K
|
€
-7K
|
|
|
€
-18K
|
€
41K
|
€
19K
|
€
19K
|
€
-38K
|
€
10K
|
€
59K
|
€
23K
|
€
15K
|
€
12K
|
€
-2K
|
€
-616
|
€
-92K
|
€
1K
|
€
-41K
|
€
-50K
|
€
-37K
|
€
-8K
|
|
|
€
-18K
|
€
-22K
|
€
19K
|
€
19K
|
€
-38K
|
€
10K
|
€
59K
|
€
24K
|
€
15K
|
€
12K
|
€
-2K
|
€
-624
|
€
-92K
|
€
913
|
€
-39K
|
€
-50K
|
€
-34K
|
€
-11K
|
|
|
|
€
-61K
|
€
2K
|
€
7K
|
€
37K
|
|
|
|
|
|
|
|
|
€
22K
|
-
|
€
1K
|
€
-21K
|
€
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
15K
|
€
22K
|
€
15K
|
€
17K
|
€
27K
|
€
64K
|
€
24K
|
€
29K
|
€
749
|
€
1K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
7K
|
€
13K
|
€
11K
|
|
|
€
-16K
|
€
-13K
|
€
33K
|
€
34K
|
€
-24K
|
€
19K
|
€
70K
|
€
24K
|
€
15K
|
€
12K
|
€
-2K
|
€
-624
|
€
42K
|
€
52K
|
€
-38K
|
€
-49K
|
€
-33K
|
€
-10K
|
|
|
€
15K
|
€
31K
|
€
-18K
|
€
-49K
|
€
-83K
|
€
-25K
|
€
22K
|
€
-13K
|
€
-37K
|
€
-51K
|
€
-63K
|
€
-61K
|
€
-60K
|
€
-56K
|
€
-51K
|
€
-13K
|
€
37K
|
€
49K
|
|
|
1,47
|
2,68
|
0,75
|
0,51
|
0,47
|
0,75
|
1,26
|
0,67
|
0,44
|
0,20
|
0,02
|
0,08
|
0,52
|
0,06
|
0,48
|
0,80
|
1,86
|
3,98
|
|
|
5,53
|
2,27
|
0,65
|
0,80
|
0,68
|
4,25
|
-2,51
|
0,67
|
0,44
|
0,20
|
0,02
|
0,09
|
0,55
|
0,07
|
0,52
|
0,91
|
1,94
|
4,42
|
|
|
2,39
|
2,68
|
0,75
|
0,67
|
0,59
|
1,30
|
4,83
|
0,67
|
0,44
|
0,20
|
0,02
|
0,08
|
0,54
|
0,06
|
0,50
|
0,85
|
1,90
|
4,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
51K
|
€
126K
|
€
135K
|
€
173K
|
€
158K
|
€
130K
|
€
26K
|
€
29K
|
€
13K
|
€
1K
|
€
5K
|
€
66K
|
€
92K
|
€
47K
|
€
51K
|
€
81K
|
€
88K
|
|
|
€
32K
|
€
18K
|
€
72K
|
€
100K
|
€
156K
|
€
103K
|
€
85K
|
€
39K
|
€
65K
|
€
64K
|
€
64K
|
€
66K
|
€
126K
|
€
60K
|
€
98K
|
€
63K
|
€
44K
|
€
17K
|
|
|
€
19K
|
€
18K
|
€
72K
|
€
76K
|
€
123K
|
€
60K
|
€
22K
|
€
39K
|
€
65K
|
€
64K
|
€
64K
|
€
62K
|
€
122K
|
€
56K
|
€
94K
|
€
59K
|
€
43K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300
|
€
300
|
€
300
|
€
300
|
€
300
|
€
300
|
€
300
|
|
|
32,49%
|
64,41%
|
43,13%
|
26,20%
|
9,78%
|
34,77%
|
34,93%
|
-49,76%
|
-128,24%
|
-400,95%
|
-5 561,88%
|
-1 149,45%
|
-91,54%
|
34,58%
|
-106,93%
|
-23,71%
|
46,22%
|
80,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0,01
|
-0,01
|
-0,02
|
0,01
|
0
|
|
|
|
0,37
|
2,14
|
2,93
|
|
5,50
|
1,21
|
1,68
|
4,48
|
5,48
|
|
|
3,03
|
1,15
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-103,52%
|
-41,05%
|
61,40%
|
95,89%
|
-143,46%
|
33,85%
|
153,36%
|
-180,14%
|
-39,67%
|
-22,73%
|
2,86%
|
1,02%
|
-69,10%
|
163,31%
|
75,67%
|
407,32%
|
-88,52%
|
-13,99%
|
|
|
-116,45%
|
-65,79%
|
34,85%
|
52,40%
|
-226,08%
|
17,45%
|
128,73%
|
-180,14%
|
-39,67%
|
-22,73%
|
2,86%
|
1,02%
|
152,62%
|
2,88%
|
76,26%
|
412,44%
|
-90,01%
|
-15,29%
|
|
|
-37,83
|
-42,37
|
15,03
|
13,73
|
-22,12
|
6,07
|
44,97
|
89,64
|
50,88
|
91,15
|
-159,04
|
-11,77
|
-139,70
|
0,99
|
-81,55
|
-97,77
|
-41,60
|
-12,37
|
|
|
-116,45
|
-65,79
|
34,85
|
52,40
|
-226,08
|
17,45
|
128,73
|
-180,14
|
-39,67
|
-22,73
|
2,86
|
1,02
|
152,62
|
2,88
|
76,26
|
412,44
|
-90,01
|
-15,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,66
|
34,24
|
28,08
|
|
365
|
|
|
365
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,66
|
34,24
|
28,08
|
|
365
|
|
|
365
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
|
|
€
7K
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|