C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
135K
|
€
78K
|
€
142K
|
€
86K
|
€
39K
|
€
86K
|
€
43K
|
€
40K
|
€
42K
|
€
33K
|
€
32K
|
€
66K
|
|
|
€
13K
|
€
74K
|
€
36K
|
€
86K
|
€
43K
|
€
3K
|
€
2K
|
€
9K
|
€
2K
|
€
4K
|
€
15
|
€
1K
|
€
25K
|
|
|
€
397K
|
€
384K
|
€
310K
|
€
275K
|
€
189K
|
€
147K
|
€
143K
|
€
142K
|
€
133K
|
€
130K
|
€
126K
|
€
126K
|
€
125K
|
|
|
€
47K
|
€
118K
|
€
60K
|
€
118K
|
€
72K
|
€
26K
|
€
26K
|
€
35K
|
€
33K
|
€
34K
|
€
27K
|
€
27K
|
€
46K
|
|
|
|
€
6K
|
€
27K
|
€
24K
|
€
8K
|
€
3K
|
€
709
|
€
10K
|
€
6K
|
€
4K
|
€
2K
|
€
14K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
125K
|
€
70K
|
€
135K
|
€
81K
|
€
29K
|
€
29K
|
€
42K
|
€
40K
|
€
42K
|
€
32K
|
€
32K
|
€
51K
|
|
|
€
19K
|
€
101K
|
€
50K
|
€
120K
|
€
62K
|
€
11K
|
€
8K
|
€
21K
|
€
20K
|
€
24K
|
€
16K
|
€
16K
|
€
43K
|
|
|
€
13K
|
€
74K
|
€
36K
|
€
86K
|
€
43K
|
€
3K
|
€
2K
|
€
9K
|
€
2K
|
€
4K
|
€
15
|
€
1K
|
€
25K
|
|
|
€
13K
|
€
65K
|
€
61K
|
€
11K
|
€
0
|
€
208K
|
€
443K
|
€
19K
|
€
10K
|
€
8K
|
-
|
€
148K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
45K
|
€
72K
|
€
77K
|
€
19K
|
€
10K
|
€
62K
|
€
1K
|
€
7K
|
€
15K
|
€
3K
|
€
16K
|
€
2K
|
|
|
€
38K
|
€
98K
|
€
55K
|
€
101K
|
€
61K
|
€
22K
|
€
23K
|
€
30K
|
€
22K
|
€
22K
|
€
16K
|
€
18K
|
€
32K
|
|
|
€
-773K
|
€
-798K
|
€
-831K
|
€
-781K
|
€
-829K
|
€
-849K
|
€
-623K
|
€
-223K
|
€
-208K
|
€
-195K
|
€
-184K
|
€
-177K
|
€
-124K
|
|
|
0,03
|
0,05
|
0,10
|
0,12
|
0,04
|
0,03
|
0,11
|
0,01
|
0,03
|
0,07
|
0,02
|
0,08
|
0,02
|
|
|
0,03
|
0,05
|
0,10
|
0,12
|
0,04
|
0,03
|
0,11
|
0,01
|
0,03
|
0,07
|
0,02
|
0,08
|
0,02
|
|
|
0,03
|
0,05
|
0,10
|
0,12
|
0,04
|
0,03
|
0,11
|
0,01
|
0,03
|
0,07
|
0,02
|
0,08
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,23M
|
€
1,23M
|
€
1,20M
|
€
1,14M
|
€
1,15M
|
€
1,01M
|
€
512K
|
€
521K
|
€
539K
|
€
537K
|
€
565K
|
€
420K
|
|
|
€
799K
|
€
843K
|
€
922K
|
€
928K
|
€
951K
|
€
1,01M
|
€
865K
|
€
371K
|
€
388K
|
€
409K
|
€
411K
|
€
439K
|
€
296K
|
|
|
€
799K
|
€
842K
|
€
922K
|
€
884K
|
€
865K
|
€
879K
|
€
697K
|
€
224K
|
€
215K
|
€
211K
|
€
188K
|
€
192K
|
€
126K
|
|
|
|
|
|
€
44K
|
€
86K
|
€
127K
|
€
167K
|
€
147K
|
€
173K
|
€
199K
|
€
223K
|
€
247K
|
€
170K
|
|
|
33,19%
|
31,33%
|
25,18%
|
22,84%
|
16,58%
|
12,71%
|
14,21%
|
27,65%
|
25,48%
|
24,16%
|
23,46%
|
22,27%
|
29,65%
|
|
|
|
|
|
0,16
|
0,45
|
0,87
|
1,17
|
1,03
|
1,30
|
1,52
|
1,77
|
1,96
|
1,36
|
|
|
18,22
|
6,75
|
13,25
|
6,86
|
11,72
|
34,72
|
29,37
|
8,79
|
9,71
|
9,78
|
12,73
|
13,66
|
5,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,53%
|
25,52%
|
17,73%
|
36,80%
|
32,51%
|
14,77%
|
15,90%
|
21,28%
|
16,73%
|
17,08%
|
13,06%
|
14,07%
|
25,93%
|
|
|
3,15%
|
19,23%
|
11,51%
|
31,14%
|
22,53%
|
2,29%
|
1,07%
|
6,31%
|
1,83%
|
3,39%
|
0,01%
|
1,02%
|
19,73%
|
|
|
1,05
|
6,03
|
2,90
|
7,11
|
3,74
|
0,29
|
0,15
|
1,74
|
0,47
|
0,82
|
0,00
|
0,23
|
5,85
|
|
|
3,15
|
19,23
|
11,51
|
31,14
|
22,53
|
2,29
|
1,07
|
6,31
|
1,83
|
3,39
|
0,01
|
1,02
|
19,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|