C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
36K
|
€
60K
|
€
39K
|
€
35K
|
€
52K
|
€
23K
|
|
|
€
41K
|
€
22K
|
€
11K
|
€
-9K
|
€
5K
|
€
14K
|
€
10K
|
|
|
€
1,76M
|
€
1,72M
|
€
81K
|
€
70K
|
€
79K
|
€
74K
|
€
60K
|
|
|
1
|
1
|
1
|
1
|
1
|
0,40
|
|
|
|
€
124K
|
€
102K
|
€
15K
|
€
2K
|
€
11K
|
€
29K
|
€
20K
|
|
|
€
4K
|
€
3K
|
€
3K
|
|
€
2K
|
€
7K
|
€
4K
|
|
|
€
1K
|
|
€
8K
|
€
5K
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
33K
|
€
17K
|
€
-4K
|
€
12K
|
€
33K
|
€
22K
|
|
|
€
57K
|
€
33K
|
€
17K
|
€
-4K
|
€
12K
|
€
33K
|
€
22K
|
|
|
€
41K
|
€
22K
|
€
11K
|
€
-9K
|
€
5K
|
€
14K
|
€
10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
10K
|
€
7K
|
€
6K
|
€
208
|
€
7K
|
|
|
€
41K
|
€
22K
|
€
11K
|
€
-9K
|
€
5K
|
€
14K
|
€
10K
|
|
|
€
-640K
|
€
-615K
|
€
-572K
|
€
-529K
|
€
-457K
|
€
-426K
|
€
-420K
|
|
|
0,13
|
0,08
|
0,10
|
0,06
|
0,06
|
0,05
|
0,02
|
|
|
0,13
|
0,08
|
0,11
|
0,10
|
0,22
|
-0,54
|
-0,04
|
|
|
0,13
|
0,08
|
0,11
|
0,08
|
0,10
|
0,12
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,10M
|
€
3,07M
|
€
1,45M
|
€
1,44M
|
€
1,43M
|
€
1,42M
|
€
2,11M
|
|
|
€
1,34M
|
€
1,34M
|
€
1,37M
|
€
1,37M
|
€
1,35M
|
€
1,35M
|
€
2,05M
|
|
|
€
733K
|
€
671K
|
€
601K
|
€
459K
|
€
310K
|
€
203K
|
€
109K
|
|
|
€
606K
|
€
672K
|
€
737K
|
€
801K
|
€
864K
|
€
900K
|
€
1,62M
|
|
|
56,85%
|
56,19%
|
5,58%
|
4,89%
|
5,54%
|
5,20%
|
2,84%
|
|
|
0,34
|
0,39
|
9,08
|
11,40
|
10,91
|
12,14
|
27,12
|
|
|
23,46
|
40,51
|
81,33
|
|
110,77
|
40,68
|
92,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,32%
|
1,27%
|
13,46%
|
-12,65%
|
6,37%
|
19,37%
|
16,33%
|
|
|
2,32%
|
1,27%
|
13,46%
|
-12,65%
|
6,37%
|
19,37%
|
16,33%
|
|
|
1,32
|
0,71
|
0,75
|
-0,62
|
0,35
|
1,01
|
0,46
|
|
|
2,32
|
1,27
|
13,46
|
-12,65
|
6,37
|
19,37
|
16,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
0,40
|
|
|
|
€
1K
|
|
€
8K
|
€
5K
|
€
2K
|
|
|