C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
159K
|
€
140K
|
€
211K
|
€
204K
|
€
98K
|
€
82K
|
€
93K
|
€
98K
|
€
105K
|
€
139K
|
€
108K
|
€
131K
|
€
103K
|
€
99K
|
€
105K
|
€
90K
|
€
69K
|
€
62K
|
€
49K
|
|
|
€
116K
|
€
100K
|
€
78K
|
€
128K
|
€
162K
|
€
61K
|
€
24K
|
€
61K
|
€
51K
|
€
83K
|
€
54K
|
€
57K
|
€
80K
|
€
67K
|
€
63K
|
€
57K
|
€
51K
|
€
37K
|
€
25K
|
€
15K
|
|
|
€
722K
|
€
669K
|
€
595K
|
€
609K
|
€
556K
|
€
541K
|
€
481K
|
€
457K
|
€
589K
|
€
538K
|
€
454K
|
€
400K
|
€
343K
|
€
285K
|
€
227K
|
€
173K
|
€
122K
|
€
77K
|
€
46K
|
€
21K
|
|
|
€
217K
|
€
196K
|
€
165K
|
€
256K
|
€
244K
|
€
120K
|
€
102K
|
€
113K
|
€
119K
|
€
134K
|
€
156K
|
€
128K
|
€
155K
|
€
124K
|
€
116K
|
€
115K
|
€
101K
|
€
77K
|
€
61K
|
€
39K
|
|
|
€
53K
|
€
2K
|
€
93K
|
€
45K
|
|
€
25K
|
€
12K
|
€
4K
|
€
4K
|
€
4K
|
€
14K
|
€
3K
|
€
815
|
€
9K
|
€
14K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
26K
|
€
93K
|
€
75K
|
€
147K
|
|
|
|
|
|
|
|
€
215K
|
€
9K
|
€
9K
|
€
6K
|
€
6K
|
€
6K
|
|
|
|
|
54,03%
|
25,99%
|
118,52%
|
58,45%
|
90,98%
|
|
|
|
|
|
|
|
270,13%
|
13,47%
|
14,31%
|
10,48%
|
11,81%
|
16,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
158K
|
€
138K
|
€
210K
|
€
201K
|
€
96K
|
€
81K
|
€
92K
|
€
93K
|
€
104K
|
€
138K
|
€
107K
|
€
128K
|
€
102K
|
€
98K
|
€
99K
|
€
89K
|
€
68K
|
€
61K
|
€
48K
|
|
|
€
157K
|
€
142K
|
€
121K
|
€
193K
|
€
183K
|
€
81K
|
€
66K
|
€
76K
|
€
67K
|
€
87K
|
€
123K
|
€
83K
|
€
104K
|
€
91K
|
€
85K
|
€
76K
|
€
69K
|
€
46K
|
€
39K
|
€
22K
|
|
|
€
116K
|
€
100K
|
€
78K
|
€
128K
|
€
164K
|
€
63K
|
€
26K
|
€
63K
|
€
43K
|
€
83K
|
€
54K
|
€
57K
|
€
80K
|
€
67K
|
€
63K
|
€
57K
|
€
51K
|
€
37K
|
€
25K
|
€
15K
|
|
|
€
3K
|
-
|
€
6K
|
€
0
|
€
37K
|
€
29K
|
€
8K
|
€
6K
|
€
57K
|
€
5K
|
€
0
|
€
5K
|
€
68K
|
€
2K
|
-
|
€
47K
|
€
5K
|
€
7K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
925K
|
€
785K
|
€
747K
|
€
683K
|
€
645K
|
€
485K
|
€
436K
|
€
415K
|
€
460K
|
€
446K
|
€
389K
|
€
353K
|
€
311K
|
€
288K
|
€
244K
|
€
173K
|
€
127K
|
€
90K
|
€
44K
|
€
53K
|
|
|
€
131K
|
€
117K
|
€
96K
|
€
145K
|
€
180K
|
€
77K
|
€
39K
|
€
77K
|
€
78K
|
€
100K
|
€
69K
|
€
81K
|
€
104K
|
€
78K
|
€
75K
|
€
81K
|
€
71K
|
€
60K
|
€
46K
|
€
41K
|
|
|
€
714K
|
€
649K
|
€
558K
|
€
562K
|
€
491K
|
€
496K
|
€
449K
|
€
419K
|
€
542K
|
€
519K
|
€
425K
|
€
358K
|
€
289K
|
€
283K
|
€
223K
|
€
161K
|
€
115K
|
€
57K
|
€
13K
|
€
-18K
|
|
|
4,38
|
5,60
|
3,96
|
5,61
|
4,19
|
14
|
21,88
|
23,55
|
20,33
|
35,82
|
15,35
|
8,68
|
5,13
|
12,08
|
9,56
|
7,28
|
5,09
|
2,37
|
1,36
|
0,77
|
|
|
52,23
|
-168,67
|
3,96
|
5,61
|
8,09
|
16,92
|
26,29
|
33,63
|
66,11
|
70,87
|
18,92
|
9,41
|
5,13
|
12,08
|
9,56
|
7,28
|
5,09
|
2,37
|
1,39
|
0,77
|
|
|
8,08
|
11,59
|
3,96
|
5,61
|
5,52
|
15,32
|
23,88
|
27,70
|
31,10
|
47,59
|
16,95
|
9,03
|
5,13
|
12,08
|
9,56
|
7,28
|
5,09
|
2,37
|
1,38
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
933K
|
€
810K
|
€
783K
|
€
731K
|
€
710K
|
€
580K
|
€
503K
|
€
477K
|
€
619K
|
€
553K
|
€
484K
|
€
449K
|
€
423K
|
€
328K
|
€
278K
|
€
229K
|
€
162K
|
€
133K
|
€
97K
|
€
115K
|
|
|
€
211K
|
€
141K
|
€
188K
|
€
122K
|
€
154K
|
€
38K
|
€
21K
|
€
19K
|
€
28K
|
€
15K
|
€
30K
|
€
49K
|
€
81K
|
€
44K
|
€
51K
|
€
56K
|
€
40K
|
€
56K
|
€
51K
|
€
94K
|
|
|
€
115K
|
€
68K
|
€
188K
|
€
122K
|
€
117K
|
€
35K
|
€
20K
|
€
16K
|
€
18K
|
€
11K
|
€
27K
|
€
45K
|
€
70K
|
€
26K
|
€
26K
|
€
26K
|
€
28K
|
€
42K
|
€
35K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
18K
|
€
25K
|
€
30K
|
€
12K
|
€
14K
|
€
16K
|
€
18K
|
|
|
77,36%
|
82,59%
|
75,93%
|
83,33%
|
78,30%
|
93,33%
|
95,53%
|
95,79%
|
95,14%
|
97,30%
|
93,88%
|
89,03%
|
80,97%
|
86,72%
|
81,51%
|
75,58%
|
75,15%
|
57,90%
|
47,24%
|
18,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,03
|
0,06
|
0,11
|
0,17
|
0,10
|
0,18
|
0,35
|
0,85
|
|
|
1,23
|
0,89
|
1,37
|
0,58
|
0,76
|
0,40
|
0,27
|
0,20
|
0,30
|
0,14
|
0,22
|
0,46
|
0,63
|
0,43
|
0,53
|
0,56
|
0,45
|
0,82
|
0,85
|
1,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,14%
|
17,43%
|
16,09%
|
23,81%
|
32,39%
|
14,14%
|
8,14%
|
16,77%
|
13,19%
|
18,54%
|
15,26%
|
20,37%
|
30,22%
|
27,34%
|
33,16%
|
46,87%
|
58,47%
|
77,57%
|
100,88%
|
192,87%
|
|
|
16,07%
|
14,96%
|
13,19%
|
21,06%
|
29,06%
|
11,22%
|
5,01%
|
13,42%
|
8,68%
|
15,52%
|
11,94%
|
14,34%
|
23,23%
|
23,48%
|
27,75%
|
33,12%
|
41,77%
|
47,90%
|
53,52%
|
71,01%
|
|
|
12,43
|
12,35
|
10,02
|
17,55
|
22,76
|
10,48
|
4,78
|
12,86
|
8,25
|
15,10
|
11,21
|
12,77
|
18,81
|
20,36
|
22,61
|
25,03
|
31,39
|
27,74
|
25,28
|
13,20
|
|
|
16,07
|
14,96
|
13,19
|
21,06
|
29,06
|
11,22
|
5,01
|
13,42
|
8,68
|
15,52
|
11,94
|
14,34
|
23,23
|
23,48
|
27,75
|
33,12
|
41,77
|
47,90
|
53,52
|
71,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|