C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
36K
|
€
155K
|
€
276K
|
€
258K
|
€
333K
|
€
309K
|
€
139K
|
€
222K
|
€
46K
|
€
368K
|
€
163K
|
€
39K
|
€
19K
|
€
284K
|
€
62K
|
€
4K
|
|
|
€
73K
|
€
-59K
|
€
20K
|
€
119K
|
€
89K
|
€
197K
|
€
117K
|
€
34K
|
€
47K
|
€
25K
|
€
165K
|
€
95K
|
€
21K
|
€
9K
|
€
186K
|
€
39K
|
€
460
|
|
|
€
463K
|
€
507K
|
€
645K
|
€
625K
|
€
506K
|
€
720K
|
€
523K
|
€
406K
|
€
371K
|
€
324K
|
€
299K
|
€
134K
|
€
39K
|
€
18K
|
€
18K
|
€
51K
|
€
13K
|
|
|
€
234K
|
€
57K
|
€
179K
|
€
349K
|
€
291K
|
€
412K
|
€
306K
|
€
220K
|
€
102K
|
€
60K
|
€
407K
|
€
179K
|
€
39K
|
€
17K
|
€
314K
|
€
67K
|
€
3K
|
|
|
€
18K
|
€
18K
|
€
58K
|
€
87K
|
€
85K
|
€
183K
|
€
82K
|
€
67K
|
€
49K
|
€
32K
|
€
128K
|
€
94K
|
€
29K
|
€
14K
|
€
127K
|
€
26K
|
€
20K
|
|
|
|
€
4K
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
7K
|
|
|
€
117K
|
€
79K
|
|
|
€
303K
|
|
|
|
|
|
|
|
|
€
9K
|
€
219K
|
|
|
|
|
160.13%
|
|
|
|
340.71%
|
|
|
|
|
|
|
|
|
100%
|
117.97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
33K
|
€
151K
|
€
296K
|
€
248K
|
€
350K
|
€
261K
|
€
206K
|
€
86K
|
€
46K
|
€
368K
|
€
161K
|
€
38K
|
€
17K
|
€
283K
|
€
61K
|
€
3K
|
|
|
€
195K
|
€
25K
|
€
141K
|
€
288K
|
€
242K
|
€
345K
|
€
256K
|
€
204K
|
€
84K
|
€
45K
|
€
367K
|
€
161K
|
€
37K
|
€
17K
|
€
283K
|
€
60K
|
€
2K
|
|
|
€
73K
|
€
-59K
|
€
20K
|
€
119K
|
€
89K
|
€
197K
|
€
117K
|
€
34K
|
€
47K
|
€
25K
|
€
165K
|
€
95K
|
€
21K
|
€
9K
|
€
186K
|
€
39K
|
€
460
|
|
|
€
0
|
€
1K
|
€
2K
|
€
17K
|
€
8K
|
€
5K
|
€
19K
|
€
8K
|
€
8K
|
€
1K
|
€
1K
|
-
|
€
540
|
-
|
-
|
€
838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
636K
|
€
742K
|
€
755K
|
€
968K
|
€
825K
|
€
757K
|
€
575K
|
€
575K
|
€
351K
|
€
380K
|
€
137K
|
€
90K
|
€
79K
|
€
240K
|
€
76K
|
€
52K
|
|
|
€
81K
|
€
-51K
|
€
29K
|
€
127K
|
€
95K
|
€
182K
|
€
171K
|
€
-31K
|
€
184K
|
€
26K
|
€
166K
|
€
95K
|
€
21K
|
€
9K
|
€
186K
|
€
39K
|
€
1K
|
|
|
€
446K
|
€
569K
|
€
699K
|
€
669K
|
€
581K
|
€
780K
|
€
603K
|
€
451K
|
€
491K
|
€
323K
|
€
298K
|
€
133K
|
€
51K
|
€
43K
|
€
17K
|
€
50K
|
€
12K
|
|
|
6.98
|
4.78
|
5.27
|
5.40
|
2.35
|
4.61
|
4.43
|
4.31
|
4.78
|
7.21
|
2.83
|
2.10
|
1.94
|
2.06
|
1.05
|
2.68
|
1.29
|
|
|
15.46
|
6.34
|
6.09
|
5.47
|
2.41
|
4.61
|
5.06
|
5.11
|
5.80
|
12.42
|
2.83
|
2.13
|
1.94
|
2.06
|
1.06
|
2.77
|
2.47
|
|
|
9.62
|
5.45
|
5.65
|
5.44
|
2.38
|
4.61
|
4.72
|
4.68
|
5.24
|
9.12
|
2.83
|
2.11
|
1.94
|
2.06
|
1.06
|
2.73
|
1.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
538K
|
€
744K
|
€
894K
|
€
860K
|
€
1.04M
|
€
1.03M
|
€
814K
|
€
610K
|
€
636K
|
€
376K
|
€
462K
|
€
255K
|
€
105K
|
€
85K
|
€
374K
|
€
81K
|
€
54K
|
|
|
€
75K
|
€
151K
|
€
164K
|
€
152K
|
€
430K
|
€
216K
|
€
176K
|
€
136K
|
€
130K
|
€
52K
|
€
163K
|
€
122K
|
€
66K
|
€
67K
|
€
356K
|
€
30K
|
€
42K
|
|
|
€
54K
|
€
132K
|
€
153K
|
€
151K
|
€
425K
|
€
216K
|
€
165K
|
€
126K
|
€
118K
|
€
41K
|
€
163K
|
€
121K
|
€
54K
|
€
41K
|
€
354K
|
€
29K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
26K
|
|
|
|
|
|
86.12%
|
68.12%
|
72.13%
|
72.68%
|
48.67%
|
69.8%
|
64.25%
|
66.55%
|
58.37%
|
86.19%
|
64.71%
|
52.35%
|
37.01%
|
21.36%
|
4.84%
|
63.26%
|
23.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.32
|
1.42
|
|
|
|
|
|
0.37
|
4.61
|
1.08
|
0.51
|
1.73
|
0.62
|
0.67
|
0.66
|
1.50
|
1.14
|
0.44
|
0.76
|
1.76
|
3.82
|
1.26
|
0.49
|
12.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.45%
|
-10.07%
|
4.56%
|
20.36%
|
18.78%
|
25.34%
|
32.6%
|
-7.65%
|
49.63%
|
8.16%
|
55.46%
|
71.03%
|
54.7%
|
50.77%
|
1026.83%
|
75.63%
|
11.49%
|
|
|
15.78%
|
-11.63%
|
3.05%
|
19.02%
|
17.55%
|
27.34%
|
22.45%
|
8.46%
|
12.72%
|
7.83%
|
55.26%
|
70.8%
|
53.61%
|
49.02%
|
1025.08%
|
75.01%
|
3.58%
|
|
|
13.59
|
-7.92
|
2.20
|
13.83
|
8.54
|
19.08
|
14.42
|
5.63
|
7.42
|
6.75
|
35.76
|
37.06
|
19.84
|
10.47
|
49.58
|
47.45
|
0.84
|
|
|
15.78
|
-11.63
|
3.05
|
19.02
|
17.55
|
27.34
|
22.45
|
8.46
|
12.72
|
7.83
|
55.26
|
70.80
|
53.61
|
49.02
|
1,025.08
|
75.01
|
3.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105.38
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105.38
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|