CG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
67K
|
€
83K
|
€
44K
|
€
40K
|
€
37K
|
€
41K
|
€
37K
|
€
40K
|
€
90K
|
|
|
€
44K
|
€
38K
|
€
59K
|
€
27K
|
€
28K
|
€
27K
|
€
32K
|
€
27K
|
€
25K
|
€
52K
|
|
|
€
217K
|
€
212K
|
€
174K
|
€
115K
|
€
87K
|
€
87K
|
€
60K
|
€
122K
|
€
95K
|
€
71K
|
|
|
€
80K
|
€
81K
|
€
94K
|
€
53K
|
€
47K
|
€
38K
|
€
37K
|
€
45K
|
€
43K
|
€
98K
|
|
|
€
11K
|
€
22K
|
€
14K
|
€
6K
|
€
6K
|
€
14K
|
€
17K
|
€
20K
|
€
20K
|
€
27K
|
|
|
€
3K
|
|
|
€
30
|
€
30
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
€
28K
|
|
€
94K
|
|
|
|
|
|
89.39%
|
|
|
|
100%
|
|
290.78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
66K
|
€
80K
|
€
44K
|
€
40K
|
€
36K
|
€
41K
|
€
36K
|
€
36K
|
€
89K
|
|
|
€
47K
|
€
49K
|
€
71K
|
€
36K
|
€
37K
|
€
35K
|
€
40K
|
€
36K
|
€
35K
|
€
75K
|
|
|
€
44K
|
€
38K
|
€
59K
|
€
27K
|
€
28K
|
€
27K
|
€
32K
|
€
27K
|
€
25K
|
€
52K
|
|
|
-
|
-
|
€
82K
|
€
2K
|
€
9K
|
-
|
|
|
€
-11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
67K
|
€
18K
|
€
66K
|
€
74K
|
€
49K
|
€
37K
|
€
31K
|
€
46K
|
|
|
€
61K
|
€
55K
|
€
68K
|
€
35K
|
€
31K
|
€
28K
|
€
33K
|
€
27K
|
€
25K
|
€
65K
|
|
|
€
184K
|
€
178K
|
€
137K
|
€
98K
|
€
65K
|
€
-8K
|
€
-37K
|
€
102K
|
€
75K
|
€
47K
|
|
|
5.29
|
4.82
|
5.34
|
13.60
|
2.84
|
0.92
|
0.67
|
5.44
|
3.22
|
2.40
|
|
|
5.34
|
7.97
|
5.40
|
13.60
|
2.84
|
0.93
|
0.67
|
5.44
|
3.22
|
2.40
|
|
|
5.66
|
6.40
|
5.84
|
15.49
|
3.25
|
1.80
|
1.51
|
6.31
|
3.81
|
3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
298K
|
€
259K
|
€
122K
|
€
123K
|
€
196K
|
€
173K
|
€
145K
|
€
129K
|
€
113K
|
|
|
€
67K
|
€
85K
|
€
85K
|
€
8K
|
€
35K
|
€
109K
|
€
113K
|
€
23K
|
€
34K
|
€
42K
|
|
|
€
43K
|
€
37K
|
€
31K
|
€
8K
|
€
35K
|
€
109K
|
€
113K
|
€
23K
|
€
34K
|
€
34K
|
|
|
€
24K
|
€
39K
|
€
53K
|
|
|
|
|
|
|
€
9K
|
|
|
76.46%
|
71.28%
|
67.14%
|
93.67%
|
71.19%
|
44.57%
|
34.65%
|
84.15%
|
73.83%
|
62.44%
|
|
|
0.11
|
0.18
|
0.31
|
|
|
|
|
|
|
0.12
|
|
|
1.04
|
1.30
|
1.06
|
0.18
|
0.90
|
2.99
|
2.77
|
0.63
|
0.94
|
0.48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.17%
|
26.08%
|
39.2%
|
30.52%
|
35.43%
|
32.53%
|
55.79%
|
22.24%
|
26.43%
|
92.31%
|
|
|
20.4%
|
18.14%
|
33.97%
|
23.71%
|
32.42%
|
31.42%
|
54.17%
|
22.03%
|
25.79%
|
73.65%
|
|
|
15.59
|
12.93
|
22.81
|
22.21
|
23.08
|
14.00
|
18.77
|
18.54
|
19.04
|
45.98
|
|
|
20.40
|
18.14
|
33.97
|
23.71
|
32.42
|
31.42
|
54.17
|
22.03
|
25.79
|
73.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|