CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
444K
|
€
311K
|
€
258K
|
€
332K
|
€
194K
|
€
170K
|
€
118K
|
€
184K
|
€
90K
|
€
115K
|
€
110K
|
€
67K
|
€
43K
|
€
96K
|
€
116K
|
€
65K
|
€
101K
|
€
146K
|
€
116K
|
|
|
€
207K
|
€
120K
|
€
78K
|
€
141K
|
€
70K
|
€
70K
|
€
18K
|
€
65K
|
€
14K
|
€
25K
|
€
23K
|
€
1K
|
€
-31K
|
€
15K
|
€
4K
|
€
-20K
|
€
5K
|
€
49K
|
€
34K
|
|
|
€
856K
|
€
649K
|
€
529K
|
€
451K
|
€
328K
|
€
272K
|
€
202K
|
€
185K
|
€
119K
|
€
105K
|
€
81K
|
€
57K
|
€
56K
|
€
87K
|
€
72K
|
€
68K
|
€
88K
|
€
98K
|
€
50K
|
|
|
2,60
|
1,60
|
1,60
|
1,60
|
1,50
|
1
|
1,10
|
0,90
|
0,50
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
277K
|
€
200K
|
€
294K
|
€
183K
|
€
169K
|
€
81K
|
€
145K
|
€
47K
|
€
104K
|
€
101K
|
€
55K
|
€
32K
|
€
82K
|
€
87K
|
€
44K
|
€
73K
|
€
131K
|
€
92K
|
|
|
€
35K
|
€
65K
|
€
19K
|
€
65K
|
€
19K
|
€
30K
|
€
35K
|
€
9K
|
€
11K
|
€
9K
|
€
21K
|
€
6K
|
€
28K
|
€
38K
|
€
17K
|
€
15K
|
€
35K
|
€
38K
|
€
18K
|
|
|
€
17K
|
€
8K
|
€
10K
|
€
7K
|
€
7K
|
€
2K
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
|
|
€
2K
|
|
|
|
€
2K
|
|
€
2K
|
|
|
|
|
|
€
17K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
€
3K
|
|
|
|
|
|
12,13%
|
21,28%
|
|
|
|
|
|
|
|
|
|
|
|
283,83%
|
|
8,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
227K
|
€
170K
|
€
254K
|
€
157K
|
€
155K
|
€
85K
|
€
149K
|
€
51K
|
€
108K
|
€
108K
|
€
64K
|
€
38K
|
€
91K
|
€
111K
|
€
59K
|
€
99K
|
€
144K
|
€
113K
|
|
|
€
289K
|
€
178K
|
€
117K
|
€
209K
|
€
104K
|
€
96K
|
€
39K
|
€
98K
|
€
28K
|
€
58K
|
€
46K
|
€
8K
|
€
-18K
|
€
35K
|
€
29K
|
€
-5K
|
€
30K
|
€
75K
|
€
50K
|
|
|
€
207K
|
€
120K
|
€
78K
|
€
141K
|
€
70K
|
€
70K
|
€
18K
|
€
65K
|
€
14K
|
€
25K
|
€
23K
|
€
1K
|
€
-31K
|
€
15K
|
€
4K
|
€
-20K
|
€
5K
|
€
49K
|
€
34K
|
|
|
€
41K
|
€
4K
|
€
53K
|
€
8K
|
€
4K
|
€
46K
|
€
33K
|
€
41K
|
€
50K
|
€
37K
|
€
302K
|
€
43K
|
€
53K
|
€
49K
|
€
45K
|
€
38K
|
€
52K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
519K
|
€
414K
|
€
321K
|
€
226K
|
€
159K
|
€
125K
|
€
158K
|
€
178K
|
€
92K
|
€
98K
|
€
52K
|
€
107K
|
€
98K
|
€
96K
|
€
73K
|
€
109K
|
€
124K
|
€
121K
|
€
86K
|
|
|
€
240K
|
€
170K
|
€
131K
|
€
185K
|
€
122K
|
€
128K
|
€
64K
|
€
116K
|
€
37K
|
€
75K
|
€
85K
|
€
58K
|
€
26K
|
€
71K
|
€
86K
|
€
44K
|
€
74K
|
€
118K
|
€
97K
|
|
|
€
703K
|
€
528K
|
€
408K
|
€
351K
|
€
227K
|
€
233K
|
€
183K
|
€
179K
|
€
109K
|
€
105K
|
€
85K
|
€
108K
|
€
88K
|
€
108K
|
€
77K
|
€
45K
|
€
36K
|
€
116K
|
€
-353K
|
|
|
3,63
|
2,75
|
2,68
|
2,36
|
1,93
|
2,30
|
1,94
|
1,98
|
1,77
|
2,01
|
1,75
|
1,93
|
1,50
|
1,51
|
1,46
|
1,20
|
1,20
|
1,60
|
0,28
|
|
|
4,23
|
2,77
|
2,15
|
2,29
|
2,17
|
4,91
|
2,74
|
1,67
|
1,71
|
1,81
|
1,71
|
1,88
|
1,45
|
1,46
|
1,32
|
1,10
|
1,11
|
1,55
|
0,25
|
|
|
4,12
|
3,10
|
2,68
|
2,49
|
2,30
|
3,24
|
2,34
|
1,98
|
1,77
|
2,01
|
1,75
|
1,93
|
1,50
|
1,51
|
1,46
|
1,20
|
1,20
|
1,60
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
973K
|
€
840K
|
€
800K
|
€
699K
|
€
686K
|
€
660K
|
€
658K
|
€
553K
|
€
505K
|
€
508K
|
€
293K
|
€
391K
|
€
491K
|
€
465K
|
€
553K
|
€
568K
|
€
718K
|
€
592K
|
|
|
€
267K
|
€
324K
|
€
311K
|
€
349K
|
€
371K
|
€
414K
|
€
457K
|
€
473K
|
€
434K
|
€
400K
|
€
427K
|
€
236K
|
€
335K
|
€
404K
|
€
393K
|
€
485K
|
€
480K
|
€
620K
|
€
543K
|
|
|
€
236K
|
€
268K
|
€
243K
|
€
245K
|
€
205K
|
€
127K
|
€
161K
|
€
183K
|
€
142K
|
€
104K
|
€
113K
|
€
117K
|
€
178K
|
€
211K
|
€
167K
|
€
226K
|
€
181K
|
€
192K
|
€
491K
|
|
|
|
€
23K
|
€
68K
|
€
90K
|
€
126K
|
€
235K
|
€
263K
|
€
290K
|
€
292K
|
€
296K
|
€
314K
|
€
119K
|
€
157K
|
€
192K
|
€
226K
|
€
259K
|
€
298K
|
€
428K
|
€
51K
|
|
|
76,21%
|
66,69%
|
62,98%
|
56,38%
|
46,88%
|
39,69%
|
30,66%
|
28,09%
|
21,58%
|
20,84%
|
15,88%
|
19,57%
|
14,33%
|
17,75%
|
15,51%
|
12,33%
|
15,54%
|
13,67%
|
8,37%
|
|
|
|
0,04
|
0,13
|
0,20
|
0,39
|
0,86
|
1,30
|
1,57
|
2,44
|
2,81
|
3,89
|
2,07
|
2,80
|
2,21
|
3,14
|
3,79
|
3,38
|
4,36
|
1,04
|
|
|
0,83
|
1,43
|
1,83
|
1,38
|
2,37
|
2,68
|
5,37
|
3,18
|
8,50
|
3,70
|
3,96
|
3,67
|
8,71
|
4,42
|
3,53
|
8,20
|
4,85
|
4,29
|
4,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,99%
|
26,17%
|
24,77%
|
40,97%
|
37,33%
|
47,15%
|
31,65%
|
62,71%
|
31,24%
|
71,32%
|
105,03%
|
101,23%
|
45,95%
|
81,80%
|
119,81%
|
64,51%
|
83,78%
|
120,83%
|
196,67%
|
|
|
24,18%
|
18,50%
|
14,74%
|
31,17%
|
21,41%
|
25,72%
|
8,66%
|
35,04%
|
11,82%
|
23,42%
|
28,82%
|
2,47%
|
-55,57%
|
17,13%
|
5,50%
|
-29,40%
|
6,06%
|
49,48%
|
68,52%
|
|
|
18,42
|
12,34
|
9,28
|
17,57
|
10,04
|
10,21
|
2,66
|
9,84
|
2,55
|
4,88
|
4,58
|
0,48
|
-7,96
|
3,04
|
0,85
|
-3,62
|
0,94
|
6,76
|
5,73
|
|
|
24,18
|
18,50
|
14,74
|
31,17
|
21,41
|
25,72
|
8,66
|
35,04
|
11,82
|
23,42
|
28,82
|
2,47
|
-55,57
|
17,13
|
5,50
|
-29,40
|
6,06
|
49,48
|
68,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
1,60
|
1,60
|
1,60
|
1,50
|
1
|
1,10
|
0,90
|
0,50
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
35K
|
|
|
|
|
|
|
|
|
|