CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
72K
|
€
44K
|
€
94K
|
€
59K
|
€
83K
|
€
645
|
€
50K
|
€
8K
|
€
5K
|
€
10K
|
€
11K
|
€
9K
|
€
10K
|
€
14K
|
€
3K
|
|
|
€
40K
|
€
56K
|
€
3K
|
€
64K
|
€
51K
|
€
57K
|
€
-3K
|
€
42K
|
€
2K
|
€
2K
|
€
1K
|
€
507
|
€
-713
|
€
-641
|
€
2K
|
€
966
|
|
|
€
298K
|
€
257K
|
€
201K
|
€
198K
|
€
134K
|
€
82K
|
€
25K
|
€
28K
|
€
13K
|
€
12K
|
€
10K
|
€
9K
|
€
8K
|
€
9K
|
€
9K
|
€
7K
|
|
|
€
59K
|
€
79K
|
€
44K
|
€
97K
|
€
69K
|
€
92K
|
€
1K
|
€
51K
|
€
7K
|
€
4K
|
€
9K
|
€
8K
|
€
6K
|
€
7K
|
€
10K
|
€
3K
|
|
|
€
57K
|
€
99K
|
€
103K
|
€
74K
|
€
59K
|
€
39K
|
€
16K
|
€
31K
|
€
18K
|
€
17K
|
€
12K
|
€
10K
|
€
7K
|
€
7K
|
€
15K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
64,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
70K
|
€
41K
|
€
93K
|
€
58K
|
€
82K
|
€
-6K
|
€
49K
|
€
7K
|
€
4K
|
€
9K
|
€
10K
|
€
8K
|
€
9K
|
€
12K
|
€
2K
|
|
|
€
46K
|
€
69K
|
€
40K
|
€
92K
|
€
58K
|
€
81K
|
€
-6K
|
€
48K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
6K
|
€
2K
|
|
|
€
40K
|
€
56K
|
€
3K
|
€
64K
|
€
51K
|
€
57K
|
€
-3K
|
€
42K
|
€
2K
|
€
2K
|
€
1K
|
€
507
|
€
-713
|
€
-641
|
€
2K
|
€
966
|
|
|
-
|
€
0
|
€
0
|
|
|
|
-
|
|
|
|
|
€
0
|
-
|
€
83
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
17
|
€
2K
|
€
7K
|
€
5K
|
€
7K
|
€
7
|
€
2K
|
€
407
|
€
3K
|
€
2K
|
€
63
|
€
277
|
€
272
|
€
3K
|
|
|
€
40K
|
€
57K
|
€
4K
|
€
65K
|
€
51K
|
€
57K
|
€
-2K
|
€
43K
|
€
2K
|
€
2K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
8K
|
€
1K
|
|
|
€
43K
|
€
16K
|
€
-55K
|
€
-59K
|
€
134K
|
€
82K
|
€
25K
|
€
27K
|
€
13K
|
€
12K
|
€
10K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
|
|
1,70
|
1,15
|
0,57
|
0,23
|
3,28
|
3,09
|
1,63
|
1,74
|
1,71
|
1,49
|
1,67
|
1,33
|
1,33
|
1,43
|
1,25
|
1,87
|
|
|
1,80
|
1,15
|
0,57
|
0,23
|
3,28
|
3,09
|
1,63
|
1,74
|
1,71
|
1,49
|
1,67
|
1,33
|
1,33
|
1,43
|
1,25
|
1,87
|
|
|
6,04
|
3,55
|
2,57
|
3,55
|
3,28
|
3,09
|
1,63
|
1,74
|
1,71
|
1,49
|
1,67
|
1,33
|
1,33
|
1,43
|
1,25
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
359K
|
€
377K
|
€
329K
|
€
275K
|
€
192K
|
€
121K
|
€
65K
|
€
64K
|
€
32K
|
€
35K
|
€
24K
|
€
26K
|
€
29K
|
€
37K
|
€
46K
|
€
13K
|
|
|
€
61K
|
€
119K
|
€
127K
|
€
77K
|
€
59K
|
€
39K
|
€
39K
|
€
36K
|
€
19K
|
€
23K
|
€
15K
|
€
17K
|
€
21K
|
€
28K
|
€
37K
|
€
6K
|
|
|
€
59K
|
€
106K
|
€
127K
|
€
77K
|
€
59K
|
€
39K
|
€
39K
|
€
36K
|
€
19K
|
€
23K
|
€
15K
|
€
16K
|
€
14K
|
€
15K
|
€
21K
|
€
6K
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
€
13K
|
€
16K
|
|
|
|
82,94%
|
68,32%
|
61,20%
|
72,04%
|
69,51%
|
67,64%
|
39,45%
|
43,68%
|
41,50%
|
32,90%
|
39,98%
|
33,38%
|
27,98%
|
24,14%
|
20,61%
|
54,09%
|
|
|
|
0,05
|
|
|
|
|
|
|
|
|
|
0,16
|
0,80
|
1,44
|
1,69
|
|
|
|
1,33
|
1,69
|
3,08
|
0,83
|
1
|
0,48
|
|
0,74
|
2,61
|
5,24
|
1,55
|
1,66
|
2,47
|
2,99
|
3,14
|
2,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,59%
|
22,28%
|
2,08%
|
32,89%
|
38,57%
|
69,85%
|
-7,47%
|
151,43%
|
13,28%
|
15,58%
|
59,97%
|
65,70%
|
54,79%
|
52,13%
|
79,86%
|
20,50%
|
|
|
13,50%
|
21,89%
|
1,58%
|
32,52%
|
38,57%
|
68,95%
|
-10,36%
|
148,81%
|
13,28%
|
15,58%
|
11,10%
|
5,87%
|
-8,77%
|
-7,24%
|
24,49%
|
13,48%
|
|
|
11,20
|
14,96
|
0,97
|
23,43
|
26,81
|
46,64
|
-4,09
|
65,00
|
5,51
|
5,13
|
4,44
|
1,96
|
-2,45
|
-1,75
|
5,05
|
7,29
|
|
|
13,50
|
21,89
|
1,58
|
32,52
|
38,57
|
68,95
|
-10,36
|
148,81
|
13,28
|
15,58
|
11,10
|
5,87
|
-8,77
|
-7,24
|
24,49
|
13,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|