C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
808K
|
€
729K
|
€
712K
|
€
714K
|
€
642K
|
€
535K
|
€
624K
|
€
552K
|
€
542K
|
€
434K
|
€
216K
|
€
214K
|
€
226K
|
€
356K
|
€
289K
|
€
291K
|
€
93K
|
€
-14K
|
€
-16K
|
|
|
€
268K
|
€
187K
|
€
166K
|
€
165K
|
€
137K
|
€
22K
|
€
105K
|
€
-14K
|
€
-6K
|
€
-138K
|
€
-187K
|
€
131K
|
€
199K
|
€
293K
|
€
237K
|
€
235K
|
€
-179K
|
€
-357K
|
€
-197K
|
|
|
€
4.48M
|
€
4.21M
|
€
4.02M
|
€
3.86M
|
€
3.69M
|
€
3.55M
|
€
3.53M
|
€
3.43M
|
€
3.44M
|
€
3.45M
|
€
3.58M
|
€
1.56M
|
€
1.43M
|
€
1.33M
|
€
1.04M
|
€
802K
|
€
567K
|
€
-454K
|
€
-97K
|
|
|
€
764K
|
€
682K
|
€
645K
|
€
630K
|
€
562K
|
€
471K
|
€
536K
|
€
481K
|
€
496K
|
€
418K
|
€
270K
|
€
204K
|
€
215K
|
€
334K
|
€
268K
|
€
260K
|
€
78K
|
-
|
-
|
|
|
€
3K
|
€
6K
|
€
41K
|
€
33K
|
-
|
€
7K
|
€
1K
|
€
16K
|
€
12K
|
|
€
171K
|
€
47K
|
€
1K
|
|
|
€
968
|
€
1K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
50.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
755K
|
€
678K
|
€
662K
|
€
668K
|
€
598K
|
€
491K
|
€
583K
|
€
511K
|
€
532K
|
€
420K
|
€
204K
|
€
211K
|
€
223K
|
€
353K
|
€
286K
|
€
287K
|
€
82K
|
€
-17K
|
€
-20K
|
|
|
€
448K
|
€
390K
|
€
375K
|
€
381K
|
€
310K
|
€
204K
|
€
296K
|
€
177K
|
€
206K
|
€
124K
|
€
30K
|
€
210K
|
€
220K
|
€
353K
|
€
286K
|
€
287K
|
€
-69K
|
€
-264K
|
€
-129K
|
|
|
€
268K
|
€
187K
|
€
166K
|
€
165K
|
€
137K
|
€
22K
|
€
105K
|
€
-14K
|
€
-6K
|
€
-138K
|
€
-187K
|
€
131K
|
€
199K
|
€
293K
|
€
237K
|
€
235K
|
€
-179K
|
€
-357K
|
€
-197K
|
|
|
€
360K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
472K
|
€
418K
|
€
0
|
€
8.62M
|
€
14K
|
€
37K
|
-
|
-
|
-
|
€
1.50M
|
€
2.60M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
13K
|
€
144K
|
€
10K
|
€
29K
|
€
317K
|
€
165K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
574K
|
€
474K
|
€
453K
|
€
452K
|
€
425K
|
€
309K
|
€
392K
|
€
320K
|
€
320K
|
€
158K
|
€
-13K
|
€
132K
|
€
202K
|
€
293K
|
€
237K
|
€
235K
|
€
-28K
|
€
-110K
|
€
-88K
|
|
|
€
-2.40M
|
€
-2.45M
|
€
-2.50M
|
€
-2.55M
|
€
-2.59M
|
€
-2.62M
|
€
-4.22M
|
€
-4.36M
|
€
-4.32M
|
€
-7.45M
|
€
-7.83M
|
€
-3.23M
|
€
-3.35M
|
€
-3.42M
|
€
-3.71M
|
€
-3.95M
|
€
-4.18M
|
€
-3.85M
|
€
-1.15M
|
|
|
0.09
|
0.05
|
0.08
|
0.06
|
0.03
|
0.12
|
0.05
|
0.34
|
0.39
|
0.28
|
0.38
|
0.35
|
0.29
|
0.24
|
0.17
|
0.12
|
0.06
|
0.00
|
0.03
|
|
|
0.09
|
0.05
|
0.08
|
0.06
|
0.03
|
0.12
|
0.05
|
0.34
|
0.39
|
0.28
|
0.40
|
0.38
|
0.33
|
0.27
|
0.19
|
0.14
|
0.07
|
0.00
|
0.03
|
|
|
0.09
|
0.05
|
0.08
|
0.06
|
0.03
|
0.12
|
0.05
|
0.34
|
0.39
|
0.28
|
0.39
|
0.36
|
0.31
|
0.25
|
0.18
|
0.13
|
0.06
|
0.00
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.75M
|
€
11.57M
|
€
11.97M
|
€
12.21M
|
€
12.41M
|
€
12.97M
|
€
13.13M
|
€
15.47M
|
€
15.84M
|
€
15.86M
|
€
18.06M
|
€
6.50M
|
€
6.17M
|
€
5.81M
|
€
5.53M
|
€
5.29M
|
€
5.01M
|
€
3.40M
|
€
1.08M
|
|
|
€
7.12M
|
€
7.20M
|
€
7.78M
|
€
8.17M
|
€
8.53M
|
€
9.22M
|
€
9.39M
|
€
11.83M
|
€
12.17M
|
€
12.18M
|
€
14.24M
|
€
4.94M
|
€
4.74M
|
€
4.48M
|
€
4.49M
|
€
4.49M
|
€
4.44M
|
€
3.86M
|
€
1.18M
|
|
|
€
2.63M
|
€
2.55M
|
€
2.72M
|
€
2.71M
|
€
2.67M
|
€
2.95M
|
€
4.45M
|
€
6.65M
|
€
7.11M
|
€
10.36M
|
€
12.41M
|
€
4.70M
|
€
4.51M
|
€
4.25M
|
€
4.26M
|
€
4.25M
|
€
4.18M
|
€
3.84M
|
€
1.18M
|
|
|
€
4.48M
|
€
4.64M
|
€
5.05M
|
€
5.45M
|
€
5.85M
|
€
6.24M
|
€
4.94M
|
€
5.18M
|
€
5.06M
|
€
1.83M
|
€
1.83M
|
|
|
|
|
|
|
|
|
|
|
38.1%
|
36.36%
|
33.59%
|
31.58%
|
29.74%
|
27.39%
|
26.9%
|
22.14%
|
21.72%
|
21.73%
|
19.84%
|
24.04%
|
23.2%
|
22.92%
|
18.79%
|
15.16%
|
11.33%
|
-13.34%
|
-8.94%
|
|
|
1.00
|
1.10
|
1.26
|
1.41
|
1.58
|
1.76
|
1.40
|
1.51
|
1.47
|
0.53
|
0.51
|
|
|
|
|
|
|
|
|
|
|
9.43
|
10.63
|
11.75
|
12.22
|
14.27
|
18.77
|
16.11
|
23.15
|
22.88
|
29.01
|
69.67
|
23.36
|
21.23
|
12.70
|
15.73
|
15.66
|
54.28
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.83%
|
11.27%
|
11.27%
|
11.73%
|
11.51%
|
8.71%
|
11.1%
|
9.34%
|
9.31%
|
4.57%
|
-0.35%
|
8.48%
|
14.1%
|
22%
|
22.84%
|
29.32%
|
-4.95%
|
24.3%
|
91.25%
|
|
|
5.98%
|
4.44%
|
4.13%
|
4.28%
|
3.72%
|
0.62%
|
2.97%
|
-0.42%
|
-0.17%
|
-4.02%
|
-5.23%
|
8.38%
|
13.89%
|
22%
|
22.84%
|
29.32%
|
-31.53%
|
78.66%
|
203.15%
|
|
|
2.28
|
1.61
|
1.39
|
1.35
|
1.11
|
0.17
|
0.80
|
-0.09
|
-0.04
|
-0.87
|
-1.04
|
2.01
|
3.22
|
5.04
|
4.29
|
4.45
|
-3.57
|
-10.50
|
-18.16
|
|
|
5.98
|
4.44
|
4.13
|
4.28
|
3.72
|
0.62
|
2.97
|
-0.42
|
-0.17
|
-4.02
|
-5.23
|
8.38
|
13.89
|
22.00
|
22.84
|
29.32
|
-31.53
|
78.66
|
203.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|